Middle East Healthcare Company SJSC
SAU:4009

Watchlist Manager
Middle East Healthcare Company SJSC Logo
Middle East Healthcare Company SJSC
SAU:4009
Watchlist
Price: 68 SAR -1.45% Market Closed
Market Cap: ﷼3.9B

Income Statement

Earnings Waterfall
Middle East Healthcare Company SJSC

Income Statement
Middle East Healthcare Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
33
0
1
1
44
2
2
2
69
3
153
2
5
7
221
0
0
0
Revenue
1 535
N/A
1 564
+2%
1 603
+2%
1 629
+2%
1 616
-1%
1 588
-2%
1 529
-4%
1 503
-2%
1 462
-3%
1 464
+0%
1 459
0%
1 445
-1%
1 391
-4%
1 346
-3%
1 353
+1%
1 401
+4%
1 497
+7%
1 583
+6%
1 603
+1%
1 708
+7%
1 751
+2%
1 733
-1%
1 816
+5%
1 823
+0%
1 873
+3%
1 968
+5%
2 019
+3%
2 033
+1%
2 152
+6%
2 276
+6%
2 653
+17%
1 409
-47%
2 122
+51%
2 854
+35%
2 883
+1%
2 927
+2%
3 006
+3%
3 043
+1%
Gross Profit
Cost of Revenue
(724)
(747)
(776)
(787)
(787)
(796)
(811)
(851)
(865)
(886)
(903)
(910)
(890)
(904)
(925)
(965)
(1 024)
(1 065)
(1 067)
(1 120)
(1 172)
(1 178)
(1 229)
(1 235)
(1 264)
(1 318)
(1 363)
(1 397)
(1 472)
(1 536)
(1 639)
(855)
(1 289)
(1 728)
(1 769)
(1 790)
(1 839)
(1 885)
Gross Profit
810
N/A
818
+1%
826
+1%
843
+2%
828
-2%
792
-4%
718
-9%
652
-9%
598
-8%
578
-3%
556
-4%
535
-4%
501
-6%
442
-12%
428
-3%
436
+2%
473
+8%
518
+10%
536
+3%
588
+10%
578
-2%
555
-4%
587
+6%
587
+0%
608
+4%
650
+7%
656
+1%
636
-3%
680
+7%
740
+9%
1 014
+37%
554
-45%
833
+50%
1 126
+35%
1 114
-1%
1 138
+2%
1 167
+3%
1 158
-1%
Operating Income
Operating Expenses
(432)
(439)
(460)
(473)
(470)
(430)
(374)
(343)
(303)
(304)
(310)
(323)
(338)
(347)
(357)
(353)
(370)
(409)
(410)
(454)
(471)
(454)
(490)
(510)
(554)
(578)
(582)
(558)
(540)
(559)
(690)
(349)
(522)
(699)
(673)
(713)
(736)
(756)
Selling, General & Administrative
(424)
(431)
(451)
(464)
(461)
(421)
(367)
(339)
(292)
(301)
(307)
(320)
(326)
(347)
(357)
(353)
(353)
(409)
(410)
(454)
(442)
(454)
(490)
(510)
(514)
(578)
(582)
(558)
(506)
(559)
(648)
(349)
(522)
(699)
(616)
(713)
(736)
(756)
Depreciation & Amortization
(8)
(8)
(9)
(9)
(9)
(10)
0
0
(11)
(3)
0
0
(12)
0
0
0
(16)
0
0
0
(29)
0
0
0
(40)
0
0
0
(33)
0
(43)
0
0
0
(57)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(7)
(5)
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
378
N/A
379
+0%
366
-3%
369
+1%
358
-3%
362
+1%
344
-5%
309
-10%
295
-5%
274
-7%
246
-10%
212
-14%
163
-23%
95
-41%
71
-25%
83
+17%
103
+24%
109
+6%
125
+15%
134
+7%
107
-20%
101
-6%
96
-4%
78
-20%
54
-30%
72
+33%
74
+3%
78
+5%
140
+80%
182
+29%
324
+78%
205
-37%
311
+52%
426
+37%
441
+3%
425
-4%
430
+1%
402
-7%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(6)
(10)
(13)
(15)
(17)
(14)
(12)
(10)
(8)
(9)
(5)
(14)
(18)
(21)
(25)
(27)
(33)
(35)
(31)
(37)
(39)
(42)
(42)
(48)
(54)
(61)
(69)
(81)
(144)
(118)
(180)
(227)
(218)
(209)
(194)
(191)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
(1)
0
0
0
19
114
115
115
Total Other Income
16
17
17
20
18
17
17
15
15
14
14
12
13
18
22
24
17
18
12
9
6
9
9
12
9
11
15
14
12
11
12
12
36
41
22
89
72
75
Pre-Tax Income
390
N/A
391
+0%
377
-4%
379
+1%
363
-4%
363
0%
344
-5%
310
-10%
298
-4%
277
-7%
253
-9%
214
-15%
171
-20%
99
-42%
76
-23%
86
+14%
95
+10%
100
+5%
104
+5%
109
+4%
81
-26%
72
-10%
67
-8%
48
-28%
19
-60%
35
+81%
35
+1%
31
-13%
81
+166%
112
+38%
191
+71%
99
-48%
166
+68%
241
+45%
310
+29%
419
+35%
423
+1%
400
-5%
Net Income
Tax Provision
(0)
(3)
(7)
0
(4)
(5)
(4)
(11)
(5)
(4)
(2)
(3)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(12)
(12)
(13)
(10)
(8)
(170)
(11)
(18)
(29)
(26)
(24)
(22)
(20)
Income from Continuing Operations
390
389
371
379
359
359
341
299
292
273
250
211
165
93
71
81
90
95
99
104
75
67
61
41
12
23
23
18
72
104
20
87
148
212
284
395
401
380
Income to Minority Interest
0
1
1
1
3
10
16
23
27
23
19
13
8
6
7
9
7
9
9
6
7
6
5
4
5
3
4
6
4
1
(3)
1
2
(0)
(2)
(4)
(8)
(9)
Net Income (Common)
390
N/A
389
0%
371
-5%
380
+2%
363
-5%
368
+2%
356
-3%
322
-10%
319
-1%
297
-7%
269
-9%
224
-17%
172
-23%
100
-42%
78
-22%
91
+17%
98
+7%
104
+7%
108
+4%
110
+2%
82
-25%
73
-11%
66
-10%
45
-31%
17
-62%
26
+49%
27
+5%
24
-12%
75
+218%
105
+39%
17
-84%
88
+419%
150
+69%
211
+41%
282
+33%
390
+38%
393
+1%
371
-5%
EPS (Diluted)
4.24
N/A
4.23
0%
4.03
-5%
4.12
+2%
3.94
-4%
3.99
+1%
3.86
-3%
3.48
-10%
3.47
0%
3.22
-7%
2.92
-9%
2.44
-16%
1.87
-23%
1.08
-42%
0.84
-22%
0.99
+18%
1.06
+7%
1.13
+7%
1.18
+4%
1.19
+1%
0.89
-25%
0.79
-11%
0.71
-10%
0.49
-31%
0.19
-61%
0.28
+47%
0.29
+4%
0.26
-10%
0.82
+215%
1.14
+39%
0.19
-83%
0.96
+405%
1.63
+70%
2.3
+41%
3.06
+33%
4.24
+39%
4.27
+1%
4.03
-6%