Al Hammadi Holding Co
SAU:4007
Balance Sheet
Balance Sheet Decomposition
Al Hammadi Holding Co
Current Assets | 779.1m |
Cash & Short-Term Investments | 245.3m |
Receivables | 450m |
Other Current Assets | 83.9m |
Non-Current Assets | 1.9B |
Long-Term Investments | 135m |
PP&E | 1.7B |
Intangibles | 27.1m |
Balance Sheet
Al Hammadi Holding Co
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
89
|
13
|
178
|
44
|
76
|
14
|
121
|
61
|
125
|
245
|
|
Cash |
89
|
13
|
178
|
44
|
76
|
14
|
121
|
61
|
125
|
95
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
|
Total Receivables |
249
|
431
|
250
|
486
|
576
|
603
|
374
|
495
|
579
|
450
|
|
Accounts Receivables |
249
|
430
|
250
|
485
|
574
|
601
|
372
|
488
|
570
|
444
|
|
Other Receivables |
1
|
0
|
0
|
1
|
2
|
2
|
3
|
7
|
9
|
6
|
|
Inventory |
27
|
32
|
30
|
51
|
88
|
97
|
65
|
56
|
57
|
61
|
|
Other Current Assets |
14
|
17
|
47
|
84
|
4
|
3
|
2
|
15
|
23
|
23
|
|
Total Current Assets |
380
|
492
|
506
|
665
|
744
|
717
|
562
|
627
|
784
|
779
|
|
PP&E Net |
1 556
|
1 651
|
1 798
|
1 787
|
1 762
|
1 678
|
1 547
|
1 702
|
1 659
|
1 710
|
|
PP&E Gross |
1 556
|
1 651
|
1 798
|
1 787
|
1 762
|
1 678
|
1 547
|
1 702
|
1 659
|
1 710
|
|
Accumulated Depreciation |
306
|
353
|
406
|
495
|
598
|
666
|
505
|
561
|
651
|
745
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
8
|
10
|
7
|
2
|
5
|
|
Goodwill |
0
|
0
|
0
|
31
|
31
|
31
|
22
|
22
|
22
|
22
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
120
|
124
|
128
|
135
|
|
Other Assets |
0
|
0
|
0
|
31
|
31
|
31
|
22
|
22
|
22
|
22
|
|
Total Assets |
1 936
N/A
|
2 142
+11%
|
2 303
+8%
|
2 484
+8%
|
2 538
+2%
|
2 435
-4%
|
2 262
-7%
|
2 482
+10%
|
2 594
+5%
|
2 651
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
81
|
38
|
34
|
46
|
56
|
53
|
60
|
78
|
70
|
66
|
|
Accrued Liabilities |
1
|
48
|
39
|
65
|
70
|
27
|
23
|
36
|
53
|
54
|
|
Short-Term Debt |
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
150
|
61
|
47
|
97
|
153
|
53
|
37
|
44
|
42
|
35
|
|
Other Current Liabilities |
10
|
16
|
109
|
27
|
46
|
193
|
107
|
103
|
118
|
71
|
|
Total Current Liabilities |
241
|
213
|
230
|
235
|
325
|
326
|
227
|
260
|
284
|
225
|
|
Long-Term Debt |
276
|
371
|
483
|
563
|
443
|
210
|
180
|
317
|
272
|
269
|
|
Other Liabilities |
33
|
189
|
203
|
208
|
204
|
200
|
195
|
194
|
194
|
195
|
|
Total Liabilities |
550
N/A
|
773
+41%
|
916
+19%
|
1 006
+10%
|
972
-3%
|
736
-24%
|
602
-18%
|
771
+28%
|
750
-3%
|
690
-8%
|
|
Equity | |||||||||||
Common Stock |
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 600
|
1 600
|
1 600
|
|
Retained Earnings |
186
|
170
|
187
|
279
|
366
|
499
|
459
|
111
|
245
|
361
|
|
Total Equity |
1 386
N/A
|
1 370
-1%
|
1 387
+1%
|
1 479
+7%
|
1 566
+6%
|
1 699
+8%
|
1 659
-2%
|
1 711
+3%
|
1 845
+8%
|
1 961
+6%
|
|
Total Liabilities & Equity |
1 936
N/A
|
2 142
+11%
|
2 303
+8%
|
2 484
+8%
|
2 538
+2%
|
2 435
-4%
|
2 262
-7%
|
2 482
+10%
|
2 594
+5%
|
2 651
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
120
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|