Najran Cement Company SJSC
SAU:3002

Watchlist Manager
Najran Cement Company SJSC Logo
Najran Cement Company SJSC
SAU:3002
Watchlist
Price: 8.39 SAR 1.57% Market Closed
Market Cap: 1.4B SAR
Have any thoughts about
Najran Cement Company SJSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Najran Cement Company SJSC

Rotate your device to view
Cash Flow Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
212
255
297
293
290
286
254
208
187
139
87
47
12
(11)
(32)
(60)
(67)
(76)
(61)
(31)
6
60
93
129
163
191
212
211
200
171
134
114
106
120
126
121
107
76
68
67
71
Depreciation & Amortization
118
123
126
130
131
129
120
119
118
118
116
115
113
111
110
108
100
93
86
79
78
77
77
77
77
76
75
75
75
74
74
74
74
74
75
75
78
81
84
87
87
Other Non-Cash Items
16
22
28
33
38
34
35
37
30
33
30
25
27
27
31
32
34
34
32
30
30
29
27
27
26
29
26
24
20
13
13
13
14
19
22
26
28
29
29
31
32
Cash Taxes Paid
16
16
0
0
29
29
0
0
0
6
0
0
6
12
0
12
17
11
11
19
13
7
0
0
6
6
0
14
7
8
0
5
5
5
0
6
6
6
0
0
7
Cash Interest Paid
23
25
24
24
23
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(250)
(217)
(126)
(78)
(20)
(4)
(6)
(47)
(47)
(106)
(118)
(83)
(73)
(47)
(30)
(22)
(10)
8
32
18
21
19
39
29
41
63
73
70
55
13
(35)
(67)
(83)
(121)
(145)
(127)
(125)
(76)
(77)
(73)
(85)
Cash from Operating Activities
95
N/A
184
+93%
326
+77%
378
+16%
439
+16%
445
+1%
409
-8%
318
-22%
288
-9%
185
-36%
115
-38%
104
-9%
79
-24%
80
+1%
79
-2%
59
-26%
57
-3%
58
+2%
89
+52%
95
+7%
134
+41%
185
+38%
236
+28%
262
+11%
308
+18%
359
+17%
386
+8%
379
-2%
349
-8%
270
-23%
185
-31%
135
-27%
111
-18%
93
-16%
77
-16%
95
+22%
88
-7%
110
+25%
103
-6%
111
+8%
105
-6%
Investing Cash Flow
Capital Expenditures
(80)
(160)
(154)
(89)
(105)
(17)
(17)
(18)
(8)
(10)
(7)
(18)
(18)
(17)
(20)
(7)
(6)
(6)
(7)
(8)
(14)
(21)
(19)
(19)
(16)
(11)
(21)
(43)
(53)
(53)
(51)
(42)
(43)
(50)
(69)
(101)
(117)
(149)
(129)
(93)
(90)
Other Items
(22)
(10)
(3)
(11)
(5)
(7)
(8)
2
1
1
2
1
3
3
2
3
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
1
Cash from Investing Activities
(102)
N/A
(169)
-67%
(157)
+8%
(100)
+36%
(110)
-10%
(24)
+78%
(25)
-5%
(16)
+37%
(8)
+51%
(9)
-16%
(4)
+51%
(17)
-291%
(14)
+16%
(14)
+6%
(18)
-36%
(4)
+79%
(5)
-33%
(6)
-21%
(6)
-3%
(8)
-18%
(13)
-74%
(21)
-58%
(18)
+12%
(19)
-1%
(16)
+16%
(11)
+31%
(21)
-93%
(43)
-108%
(53)
-21%
(53)
-1%
(51)
+5%
(42)
+18%
(43)
-3%
(50)
-17%
(68)
-37%
(101)
-47%
(116)
-16%
(148)
-27%
(129)
+13%
(92)
+29%
(89)
+3%
Financing Cash Flow
Net Issuance of Debt
26
18
(152)
(492)
(524)
(502)
(392)
(150)
(75)
(100)
(100)
(100)
(75)
(100)
(88)
(63)
(88)
(50)
(53)
(83)
(103)
(150)
(135)
(150)
(106)
(71)
(71)
(52)
(52)
(52)
(52)
(26)
(26)
(1)
31
61
61
57
6
(16)
(14)
Cash Paid for Dividends
(1)
(1)
0
(102)
(187)
(187)
(187)
(272)
(187)
(187)
(187)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(127)
(127)
(255)
(255)
(255)
(255)
(170)
(170)
(85)
0
(85)
(85)
(42)
0
0
0
Other
(2)
(2)
0
400
398
398
398
(4)
(2)
(2)
(4)
(2)
(2)
(2)
0
(3)
(3)
(3)
(3)
(3)
(3)
(3)
0
0
(3)
0
(7)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
23
N/A
15
-37%
(154)
N/A
(194)
-26%
(313)
-62%
(291)
+7%
(181)
+38%
(426)
-136%
(264)
+38%
(289)
-9%
(291)
-1%
(103)
+65%
(77)
+25%
(102)
-32%
(88)
+14%
(66)
+25%
(91)
-38%
(53)
+41%
(56)
-5%
(86)
-54%
(106)
-23%
(153)
-45%
(138)
+10%
(150)
-9%
(109)
+28%
(199)
-83%
(203)
-2%
(307)
-51%
(304)
+1%
(307)
-1%
(303)
+1%
(196)
+35%
(196)
0%
(85)
+56%
(54)
+37%
(24)
+57%
(24)
0%
15
N/A
(36)
N/A
(16)
+56%
(14)
+13%
Change in Cash
Net Change in Cash
17
N/A
29
+73%
16
-46%
84
+440%
15
-82%
130
+752%
203
+56%
(123)
N/A
17
N/A
(113)
N/A
(181)
-59%
(16)
+91%
(13)
+21%
(36)
-186%
(27)
+23%
(11)
+61%
(39)
-262%
(1)
+97%
27
N/A
2
-92%
15
+597%
10
-33%
79
+684%
93
+17%
183
+98%
149
-18%
163
+9%
29
-82%
(7)
N/A
(89)
-1 162%
(168)
-88%
(103)
+39%
(128)
-24%
(43)
+67%
(45)
-6%
(29)
+35%
(52)
-78%
(23)
+55%
(62)
-165%
3
N/A
2
-51%
Free Cash Flow
Free Cash Flow
15
N/A
24
+57%
172
+621%
289
+68%
334
+16%
428
+28%
392
-8%
300
-23%
280
-7%
175
-38%
108
-38%
86
-21%
62
-28%
63
+2%
59
-7%
52
-11%
51
-1%
52
+1%
82
+59%
88
+7%
120
+37%
163
+36%
218
+33%
243
+12%
292
+20%
348
+19%
366
+5%
336
-8%
297
-12%
217
-27%
135
-38%
93
-31%
68
-27%
43
-37%
9
-80%
(6)
N/A
(30)
-413%
(39)
-31%
(26)
+33%
18
N/A
15
-19%

See Also

Discover More