Arabian Drilling Co
SAU:2381
Intrinsic Value
The intrinsic value of one Arabian Drilling Co stock under the Base Case scenario is 117.93 SAR. Compared to the current market price of 121 SAR, Arabian Drilling Co is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Arabian Drilling Co
Fundamental Analysis

Revenue & Expenses Breakdown
Arabian Drilling Co
Balance Sheet Decomposition
Arabian Drilling Co
Current Assets | 1.7B |
Cash & Short-Term Investments | 581.8m |
Receivables | 693.2m |
Other Current Assets | 411.5m |
Non-Current Assets | 8.8B |
Long-Term Investments | 16.2m |
PP&E | 8.8B |
Intangibles | 50.6m |
Other Non-Current Assets | 6.4m |
Free Cash Flow Analysis
Arabian Drilling Co
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Arabian Drilling Co
Revenue
|
3.6B
SAR
|
Cost of Revenue
|
-2.9B
SAR
|
Gross Profit
|
759.9m
SAR
|
Operating Expenses
|
-194.4m
SAR
|
Operating Income
|
565.5m
SAR
|
Other Expenses
|
-244.2m
SAR
|
Net Income
|
321.4m
SAR
|
Profitability Score
Profitability Due Diligence
Arabian Drilling Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Arabian Drilling Co's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Arabian Drilling Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Arabian Drilling Co's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Arabian Drilling Co
According to Wall Street analysts, the average 1-year price target for Arabian Drilling Co is 145.64 SAR with a low forecast of 118.17 SAR and a high forecast of 178.5 SAR.
Dividends
Current shareholder yield for Arabian Drilling Co is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Arabian Drilling Co stock under the Base Case scenario is 117.93 SAR.
Compared to the current market price of 121 SAR, Arabian Drilling Co is Overvalued by 3%.