A
Arabian Drilling Co
SAU:2381
Arabian Drilling Co
SAU:2381
Price:
121
SAR
2.54%
Market Closed
Market Cap:
﷼10.8B
Income Statement
Earnings Waterfall
Arabian Drilling Co
Arabian Drilling Co
Income Statement
Arabian Drilling Co
Arabian Drilling Co
Currency: SAR
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
91
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
228
|
0
|
0
|
0
|
|
| Revenue |
2 395
N/A
|
2 549
+6%
|
2 704
+6%
|
2 884
+7%
|
3 022
+5%
|
3 240
+7%
|
3 477
+7%
|
3 664
+5%
|
3 813
+4%
|
3 756
-1%
|
3 619
-4%
|
3 563
-2%
|
3 486
-2%
|
3 459
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 784)
|
(1 819)
|
(1 902)
|
(2 032)
|
(2 128)
|
(2 295)
|
(2 501)
|
(2 627)
|
(2 875)
|
(2 906)
|
(2 859)
|
(2 892)
|
(2 821)
|
(2 872)
|
|
| Gross Profit |
611
N/A
|
730
+19%
|
801
+10%
|
852
+6%
|
894
+5%
|
944
+6%
|
976
+3%
|
1 037
+6%
|
937
-10%
|
850
-9%
|
760
-11%
|
671
-12%
|
665
-1%
|
586
-12%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(135)
|
(145)
|
(182)
|
(184)
|
(196)
|
(218)
|
(175)
|
(194)
|
(199)
|
(174)
|
(194)
|
(199)
|
(200)
|
(194)
|
|
| Selling, General & Administrative |
(132)
|
(140)
|
(149)
|
(178)
|
(190)
|
(205)
|
(169)
|
(204)
|
(205)
|
(195)
|
(171)
|
(208)
|
(215)
|
(218)
|
|
| Depreciation & Amortization |
0
|
0
|
(17)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(5)
|
(17)
|
(6)
|
(6)
|
(13)
|
5
|
10
|
5
|
20
|
(14)
|
9
|
15
|
23
|
|
| Operating Income |
476
N/A
|
585
+23%
|
619
+6%
|
668
+8%
|
698
+5%
|
726
+4%
|
801
+10%
|
843
+5%
|
738
-12%
|
676
-8%
|
566
-16%
|
472
-16%
|
465
-2%
|
392
-16%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(50)
|
(62)
|
(64)
|
(63)
|
(62)
|
(79)
|
(109)
|
(147)
|
(183)
|
(198)
|
(207)
|
(214)
|
(217)
|
(217)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
|
| Total Other Income |
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
426
N/A
|
522
+23%
|
552
+6%
|
605
+10%
|
636
+5%
|
648
+2%
|
688
+6%
|
696
+1%
|
556
-20%
|
478
-14%
|
358
-25%
|
274
-23%
|
263
-4%
|
175
-34%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(65)
|
17
|
5
|
1
|
(5)
|
(89)
|
(83)
|
(86)
|
(67)
|
(44)
|
(37)
|
(24)
|
(26)
|
(31)
|
|
| Income from Continuing Operations |
361
|
539
|
558
|
606
|
632
|
559
|
605
|
609
|
489
|
434
|
321
|
250
|
238
|
143
|
|
| Net Income (Common) |
361
N/A
|
539
+49%
|
558
+3%
|
606
+9%
|
632
+4%
|
559
-12%
|
605
+8%
|
609
+1%
|
489
-20%
|
434
-11%
|
321
-26%
|
250
-22%
|
238
-5%
|
143
-40%
|
|
| EPS (Diluted) |
4.01
N/A
|
6.06
+51%
|
6.27
+3%
|
6.81
+9%
|
7.11
+4%
|
6.28
-12%
|
6.79
+8%
|
6.84
+1%
|
5.49
-20%
|
4.87
-11%
|
3.61
-26%
|
2.81
-22%
|
2.66
-5%
|
1.6
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
