
Sahara International Petrochemical Co SJSC
SAU:2310

Intrinsic Value
The intrinsic value of one
Sahara International Petrochemical Co SJSC
stock under the Base Case scenario is
21.18
SAR.
Compared to the current market price of 28.25 SAR,
Sahara International Petrochemical Co SJSC
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sahara International Petrochemical Co SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Sahara International Petrochemical Co SJSC
Balance Sheet Decomposition
Sahara International Petrochemical Co SJSC
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.3B |
Other Current Assets | 1.5B |
Non-Current Assets | 17.5B |
Long-Term Investments | 3.9B |
PP&E | 11.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 708.3m |
Free Cash Flow Analysis
Sahara International Petrochemical Co SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Sahara International Petrochemical Co SJSC
Revenue
|
7.4B
SAR
|
Cost of Revenue
|
-5.8B
SAR
|
Gross Profit
|
1.6B
SAR
|
Operating Expenses
|
-722.3m
SAR
|
Operating Income
|
836.6m
SAR
|
Other Expenses
|
-271.8m
SAR
|
Net Income
|
564.8m
SAR
|
Profitability Score
Profitability Due Diligence
Sahara International Petrochemical Co SJSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Sahara International Petrochemical Co SJSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sahara International Petrochemical Co SJSC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Sahara International Petrochemical Co SJSC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sahara International Petrochemical Co SJSC
According to Wall Street analysts, the average 1-year price target for
Sahara International Petrochemical Co SJSC
is 34.37 SAR
with a low forecast of 27.78 SAR and a high forecast of 47.36 SAR.
Dividends
Current shareholder yield for Sahara International Petrochemical Co SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sahara International Petrochemical Co SJSC
stock under the Base Case scenario is
21.18
SAR.
Compared to the current market price of 28.25 SAR,
Sahara International Petrochemical Co SJSC
is
Overvalued by 25%.