
Yanbu National Petrochemicals Company SJSC
SAU:2290

Intrinsic Value
The intrinsic value of one
Yanbu National Petrochemicals Company SJSC
stock under the Base Case scenario is
25.61
SAR.
Compared to the current market price of 38.85 SAR,
Yanbu National Petrochemicals Company SJSC
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yanbu National Petrochemicals Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Yanbu National Petrochemicals Company SJSC
Balance Sheet Decomposition
Yanbu National Petrochemicals Company SJSC
Current Assets | 5.7B |
Cash & Short-Term Investments | 3.1B |
Receivables | 1.5B |
Other Current Assets | 1B |
Non-Current Assets | 8.4B |
PP&E | 8.1B |
Intangibles | 9.4m |
Other Non-Current Assets | 347.8m |
Free Cash Flow Analysis
Yanbu National Petrochemicals Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Yanbu National Petrochemicals Company SJSC
Revenue
|
6.2B
SAR
|
Cost of Revenue
|
-5.2B
SAR
|
Gross Profit
|
954.1m
SAR
|
Operating Expenses
|
-554.6m
SAR
|
Operating Income
|
399.5m
SAR
|
Other Expenses
|
20.8m
SAR
|
Net Income
|
420.3m
SAR
|
Profitability Score
Profitability Due Diligence
Yanbu National Petrochemicals Company SJSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Yanbu National Petrochemicals Company SJSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yanbu National Petrochemicals Company SJSC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Yanbu National Petrochemicals Company SJSC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yanbu National Petrochemicals Company SJSC
According to Wall Street analysts, the average 1-year price target for
Yanbu National Petrochemicals Company SJSC
is 38.61 SAR
with a low forecast of 31.31 SAR and a high forecast of 45.15 SAR.
Dividends
Current shareholder yield for Yanbu National Petrochemicals Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yanbu National Petrochemicals Company SJSC
stock under the Base Case scenario is
25.61
SAR.
Compared to the current market price of 38.85 SAR,
Yanbu National Petrochemicals Company SJSC
is
Overvalued by 34%.