First Milling Company SJSC
SAU:2283
Cash Flow Statement
Cash Flow Statement
First Milling Company SJSC
Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
0
|
0
|
226
|
306
|
353
|
416
|
|
Depreciation & Amortization |
75
|
53
|
48
|
50
|
52
|
54
|
|
Other Non-Cash Items |
84
|
77
|
81
|
81
|
86
|
88
|
|
Cash Taxes Paid |
10
|
6
|
6
|
0
|
7
|
7
|
|
Change in Working Capital |
(30)
|
(62)
|
(37)
|
(47)
|
(92)
|
(112)
|
|
Cash from Operating Activities |
465
N/A
|
258
-45%
|
318
+23%
|
314
-1%
|
287
-9%
|
279
-3%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(69)
|
(87)
|
(120)
|
(118)
|
(122)
|
(93)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
1
|
|
Cash from Investing Activities |
(68)
N/A
|
(86)
-27%
|
(119)
-39%
|
(117)
+2%
|
(122)
-4%
|
(92)
+24%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(9)
|
(25)
|
(25)
|
|
Net Issuance of Debt |
(700)
|
(157)
|
(146)
|
(55)
|
(128)
|
45
|
|
Cash Paid for Dividends |
0
|
0
|
(76)
|
0
|
(78)
|
(164)
|
|
Other |
0
|
(171)
|
(76)
|
0
|
(154)
|
0
|
|
Cash from Financing Activities |
(330)
N/A
|
(328)
+1%
|
(222)
+32%
|
(139)
+37%
|
(308)
-121%
|
(144)
+53%
|
|
Change in Cash | |||||||
Net Change in Cash |
68
N/A
|
(156)
N/A
|
(23)
+85%
|
58
N/A
|
(142)
N/A
|
43
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
396
N/A
|
170
-57%
|
198
+16%
|
197
-1%
|
165
-16%
|
186
+12%
|