
Saudia Dairy and Foodstuff Company SJSC
SAU:2270

Intrinsic Value
The intrinsic value of one
Saudia Dairy and Foodstuff Company SJSC
stock under the Base Case scenario is
224.04
SAR.
Compared to the current market price of 343.4 SAR,
Saudia Dairy and Foodstuff Company SJSC
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudia Dairy and Foodstuff Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Saudia Dairy and Foodstuff Company SJSC
Balance Sheet Decomposition
Saudia Dairy and Foodstuff Company SJSC
Current Assets | 1.7B |
Cash & Short-Term Investments | 781.6m |
Receivables | 285.6m |
Other Current Assets | 623m |
Non-Current Assets | 1.1B |
Long-Term Investments | 87.8m |
PP&E | 1B |
Intangibles | 6.9m |
Other Non-Current Assets | 6.5m |
Free Cash Flow Analysis
Saudia Dairy and Foodstuff Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudia Dairy and Foodstuff Company SJSC
Revenue
|
4.3B
SAR
|
Cost of Revenue
|
-2.8B
SAR
|
Gross Profit
|
1.6B
SAR
|
Operating Expenses
|
-830.1m
SAR
|
Operating Income
|
721.1m
SAR
|
Other Expenses
|
-2m
SAR
|
Net Income
|
719.2m
SAR
|
Profitability Score
Profitability Due Diligence
Saudia Dairy and Foodstuff Company SJSC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Saudia Dairy and Foodstuff Company SJSC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudia Dairy and Foodstuff Company SJSC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Saudia Dairy and Foodstuff Company SJSC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudia Dairy and Foodstuff Company SJSC
According to Wall Street analysts, the average 1-year price target for
Saudia Dairy and Foodstuff Company SJSC
is 376.99 SAR
with a low forecast of 310.07 SAR and a high forecast of 413.7 SAR.
Dividends
Current shareholder yield for Saudia Dairy and Foodstuff Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudia Dairy and Foodstuff Company SJSC
stock under the Base Case scenario is
224.04
SAR.
Compared to the current market price of 343.4 SAR,
Saudia Dairy and Foodstuff Company SJSC
is
Overvalued by 35%.