Saudi Industrial Investment Group SJSC
SAU:2250
Saudi Industrial Investment Group SJSC
SAU:2250
Price:
18.94
SAR
1.72%
Market Closed
Market Cap:
14.3B
SAR
Income Statement
Earnings Waterfall
Saudi Industrial Investment Group SJSC
Saudi Industrial Investment Group SJSC
|
Revenue
|
0
SAR
|
|
Operating Expenses
|
-66.6m
SAR
|
|
Operating Income
|
-66.6m
SAR
|
|
Other Expenses
|
267.8m
SAR
|
|
Net Income
|
201.2m
SAR
|
Income Statement
Saudi Industrial Investment Group SJSC
Saudi Industrial Investment Group SJSC
Currency: SAR
Millions
TTM
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 114
N/A
|
7 859
+10%
|
7 919
+1%
|
7 921
+0%
|
7 880
-1%
|
7 304
-7%
|
7 193
-2%
|
6 869
-5%
|
6 558
-5%
|
6 067
-7%
|
6 092
+0%
|
6 204
+2%
|
6 358
+2%
|
7 364
+16%
|
7 889
+7%
|
8 374
+6%
|
8 916
+6%
|
8 930
+0%
|
8 740
-2%
|
8 151
-7%
|
7 812
-4%
|
7 656
-2%
|
7 151
-7%
|
6 907
-3%
|
6 385
-8%
|
0
N/A
|
2 843
N/A
|
1 436
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 058)
|
(5 560)
|
(5 637)
|
(5 461)
|
(5 331)
|
(4 822)
|
(4 726)
|
(4 566)
|
(4 455)
|
(4 458)
|
(4 406)
|
(4 670)
|
(4 831)
|
(5 100)
|
(5 365)
|
(5 549)
|
(5 900)
|
(6 247)
|
(6 303)
|
(5 976)
|
(5 888)
|
(5 773)
|
(5 538)
|
(5 876)
|
(5 524)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2 056
N/A
|
2 299
+12%
|
2 283
-1%
|
2 460
+8%
|
2 549
+4%
|
2 482
-3%
|
2 467
-1%
|
2 303
-7%
|
2 103
-9%
|
1 609
-23%
|
1 686
+5%
|
1 534
-9%
|
1 527
0%
|
2 264
+48%
|
2 524
+12%
|
2 826
+12%
|
3 016
+7%
|
2 683
-11%
|
2 437
-9%
|
2 175
-11%
|
1 924
-12%
|
1 883
-2%
|
1 612
-14%
|
1 031
-36%
|
861
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(777)
|
(807)
|
(839)
|
(816)
|
(766)
|
(732)
|
(670)
|
(647)
|
(639)
|
(608)
|
(611)
|
(621)
|
(614)
|
(663)
|
(664)
|
(666)
|
(672)
|
(703)
|
(696)
|
(661)
|
(654)
|
(616)
|
(592)
|
(583)
|
(546)
|
(52)
|
(2 932)
|
(1 294)
|
(66)
|
(69)
|
(69)
|
(86)
|
(80)
|
(72)
|
(71)
|
(48)
|
(63)
|
(63)
|
(66)
|
(68)
|
(67)
|
|
| Selling, General & Administrative |
(777)
|
(740)
|
(839)
|
(816)
|
(766)
|
(665)
|
(670)
|
(647)
|
(639)
|
(583)
|
(611)
|
(621)
|
(613)
|
(641)
|
(675)
|
(685)
|
(703)
|
(691)
|
(696)
|
(660)
|
(654)
|
(605)
|
(592)
|
(583)
|
(546)
|
(51)
|
(289)
|
(179)
|
(66)
|
(68)
|
(69)
|
(86)
|
(80)
|
(72)
|
(71)
|
(48)
|
(63)
|
(63)
|
(66)
|
(68)
|
(67)
|
|
| Depreciation & Amortization |
0
|
(67)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
19
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 644)
|
(1 115)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 279
N/A
|
1 493
+17%
|
1 444
-3%
|
1 644
+14%
|
1 783
+8%
|
1 750
-2%
|
1 797
+3%
|
1 656
-8%
|
1 465
-12%
|
1 001
-32%
|
1 075
+7%
|
912
-15%
|
914
+0%
|
1 601
+75%
|
1 861
+16%
|
2 160
+16%
|
2 344
+9%
|
1 981
-16%
|
1 741
-12%
|
1 514
-13%
|
1 270
-16%
|
1 267
0%
|
1 020
-19%
|
447
-56%
|
315
-30%
|
(52)
N/A
|
(89)
-70%
|
142
N/A
|
(66)
N/A
|
(69)
-5%
|
(69)
+0%
|
(86)
-25%
|
(80)
+7%
|
(72)
+10%
|
(71)
+1%
|
(48)
+32%
|
(63)
-30%
|
(63)
0%
|
(66)
-5%
|
(68)
-3%
|
(67)
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
678
|
440
|
320
|
400
|
191
|
166
|
86
|
(16)
|
(294)
|
(82)
|
58
|
(67)
|
287
|
425
|
111
|
281
|
299
|
(3)
|
66
|
6
|
(66)
|
165
|
(185)
|
(189)
|
(209)
|
264
|
905
|
1 627
|
1 961
|
1 916
|
1 809
|
1 392
|
1 114
|
539
|
(61)
|
(257)
|
(79)
|
244
|
510
|
445
|
323
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(107)
|
(137)
|
(159)
|
(129)
|
(81)
|
(63)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(57)
|
0
|
9
|
5
|
3
|
6
|
16
|
23
|
34
|
(62)
|
33
|
81
|
83
|
92
|
180
|
126
|
135
|
263
|
257
|
323
|
313
|
4
|
120
|
57
|
54
|
10
|
5
|
3
|
(6)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 899
N/A
|
1 932
+2%
|
1 772
-8%
|
2 049
+16%
|
1 978
-3%
|
1 922
-3%
|
1 849
-4%
|
1 556
-16%
|
1 068
-31%
|
698
-35%
|
1 037
+48%
|
846
-18%
|
1 221
+44%
|
2 109
+73%
|
2 151
+2%
|
2 567
+19%
|
2 777
+8%
|
2 240
-19%
|
2 064
-8%
|
1 843
-11%
|
1 518
-18%
|
1 442
-5%
|
955
-34%
|
315
-67%
|
160
-49%
|
221
+38%
|
821
+272%
|
1 772
+116%
|
1 889
+7%
|
1 847
-2%
|
1 741
-6%
|
1 306
-25%
|
1 034
-21%
|
467
-55%
|
(132)
N/A
|
(305)
-131%
|
(142)
+53%
|
181
N/A
|
443
+145%
|
377
-15%
|
256
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(118)
|
(127)
|
(134)
|
(159)
|
(170)
|
(162)
|
(186)
|
(217)
|
(240)
|
(217)
|
(238)
|
(183)
|
(195)
|
(253)
|
(253)
|
(303)
|
(302)
|
(259)
|
(232)
|
(206)
|
(183)
|
(158)
|
(147)
|
(157)
|
(130)
|
(14)
|
(60)
|
54
|
65
|
(30)
|
(33)
|
(120)
|
(117)
|
(74)
|
(67)
|
(58)
|
(53)
|
(69)
|
(62)
|
(52)
|
(55)
|
|
| Income from Continuing Operations |
1 781
|
1 805
|
1 639
|
1 890
|
1 808
|
1 760
|
1 663
|
1 339
|
828
|
481
|
799
|
663
|
1 025
|
1 856
|
1 898
|
2 263
|
2 475
|
1 981
|
1 831
|
1 638
|
1 334
|
1 284
|
808
|
158
|
31
|
207
|
762
|
1 826
|
1 954
|
1 818
|
1 708
|
1 186
|
916
|
394
|
(199)
|
(363)
|
(195)
|
112
|
381
|
325
|
201
|
|
| Income to Minority Interest |
(731)
|
(872)
|
(840)
|
(963)
|
(1 050)
|
(1 033)
|
(1 032)
|
(897)
|
(733)
|
(398)
|
(435)
|
(381)
|
(376)
|
(852)
|
(1 004)
|
(1 119)
|
(1 238)
|
(1 116)
|
(987)
|
(910)
|
(765)
|
(678)
|
(554)
|
(164)
|
(112)
|
(115)
|
(191)
|
(694)
|
(705)
|
(682)
|
(643)
|
(342)
|
(221)
|
(116)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 050
N/A
|
933
-11%
|
798
-14%
|
927
+16%
|
758
-18%
|
727
-4%
|
631
-13%
|
443
-30%
|
95
-79%
|
83
-12%
|
363
+339%
|
282
-22%
|
650
+130%
|
1 004
+55%
|
894
-11%
|
1 145
+28%
|
1 237
+8%
|
865
-30%
|
844
-2%
|
728
-14%
|
569
-22%
|
606
+6%
|
254
-58%
|
(6)
N/A
|
(81)
-1 267%
|
92
N/A
|
571
+523%
|
1 131
+98%
|
1 250
+10%
|
1 136
-9%
|
1 066
-6%
|
845
-21%
|
696
-18%
|
277
-60%
|
(199)
N/A
|
(363)
-82%
|
(195)
+46%
|
112
N/A
|
381
+240%
|
325
-15%
|
201
-38%
|
|
| EPS (Diluted) |
2.34
N/A
|
2.07
-12%
|
1.78
-14%
|
2.03
+14%
|
1.68
-17%
|
1.62
-4%
|
1.39
-14%
|
0.98
-29%
|
0.21
-79%
|
0.18
-14%
|
0.82
+356%
|
0.64
-22%
|
1.45
+127%
|
2.23
+54%
|
1.98
-11%
|
2.53
+28%
|
2.74
+8%
|
1.92
-30%
|
1.87
-3%
|
1.62
-13%
|
1.27
-22%
|
1.35
+6%
|
0.56
-59%
|
-0.01
N/A
|
-0.18
-1 700%
|
0.2
N/A
|
1.27
+535%
|
2.51
+98%
|
2.78
+11%
|
2.53
-9%
|
2.37
-6%
|
1.11
-53%
|
0.92
-17%
|
0.38
-59%
|
-0.28
N/A
|
-0.5
-79%
|
-0.27
+46%
|
0.15
N/A
|
0.51
+240%
|
0.43
-16%
|
0.27
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
