
Zamil Industrial Investment Company SJSC
SAU:2240

Intrinsic Value
The intrinsic value of one
Zamil Industrial Investment Company SJSC
stock under the Base Case scenario is
41.12
SAR.
Compared to the current market price of 21.58 SAR,
Zamil Industrial Investment Company SJSC
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zamil Industrial Investment Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Zamil Industrial Investment Company SJSC
Balance Sheet Decomposition
Zamil Industrial Investment Company SJSC
Current Assets | 5.2B |
Cash & Short-Term Investments | 599.5m |
Receivables | 2.8B |
Other Current Assets | 1.8B |
Non-Current Assets | 1.1B |
Long-Term Investments | 175.2m |
PP&E | 730.1m |
Other Non-Current Assets | 197.6m |
Free Cash Flow Analysis
Zamil Industrial Investment Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Zamil Industrial Investment Company SJSC
Revenue
|
5.6B
SAR
|
Cost of Revenue
|
-4.8B
SAR
|
Gross Profit
|
792m
SAR
|
Operating Expenses
|
-856m
SAR
|
Operating Income
|
-64m
SAR
|
Other Expenses
|
15.9m
SAR
|
Net Income
|
-48.2m
SAR
|
Profitability Score
Profitability Due Diligence
Zamil Industrial Investment Company SJSC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Zamil Industrial Investment Company SJSC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zamil Industrial Investment Company SJSC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Zamil Industrial Investment Company SJSC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zamil Industrial Investment Company SJSC
Dividends
Current shareholder yield for Zamil Industrial Investment Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zamil Industrial Investment Company SJSC
stock under the Base Case scenario is
41.12
SAR.
Compared to the current market price of 21.58 SAR,
Zamil Industrial Investment Company SJSC
is
Undervalued by 48%.