Zamil Industrial Investment Company SJSC
SAU:2240

Watchlist Manager
Zamil Industrial Investment Company SJSC Logo
Zamil Industrial Investment Company SJSC
SAU:2240
Watchlist
Price: 21.58 SAR 2.57% Market Closed
Market Cap: 2B SAR
Have any thoughts about
Zamil Industrial Investment Company SJSC?
Write Note

Relative Value

The Relative Value of one Zamil Industrial Investment Company SJSC stock under the Base Case scenario is 48.38 SAR. Compared to the current market price of 21.58 SAR, Zamil Industrial Investment Company SJSC is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.38 SAR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-11.9
Industry
15.4
Forward
-26.8
vs History
49
vs Industry
32
Median 3Y
2.5
Median 5Y
4.7
Industry
9.1
vs History
vs Industry
22
Median 3Y
10.6
Median 5Y
6.5
Industry
15
vs History
12
vs Industry
18
Median 3Y
2.9
Median 5Y
2.3
Industry
1.4
vs History
93
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
Forward
0.7
vs History
93
vs Industry
48
Median 3Y
7.5
Median 5Y
7.6
Industry
7.2
vs History
4
vs Industry
2
Median 3Y
-18.5
Median 5Y
37.2
Industry
9.9
Forward
12.6
vs History
vs Industry
0
Median 3Y
-29.2
Median 5Y
-36.8
Industry
12.6
Forward
13.2
vs History
52
vs Industry
29
Median 3Y
5
Median 5Y
10
Industry
10.3
vs History
49
vs Industry
22
Median 3Y
5.5
Median 5Y
10.8
Industry
13
vs History
92
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Zamil Industrial Investment Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Zamil Industrial Investment Company SJSC
SAU:2240
2B SAR 0.4 -42.1 251.9 -56.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -42.5 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
SA
Zamil Industrial Investment Company SJSC
SAU:2240
Average P/E: 13.3
Negative Multiple: -42.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.5 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Zamil Industrial Investment Company SJSC
SAU:2240
Average EV/EBITDA: 31.4
251.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Zamil Industrial Investment Company SJSC
SAU:2240
Average EV/EBIT: 9.3
Negative Multiple: -56.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.2
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top