Zamil Industrial Investment Company SJSC
SAU:2240

Watchlist Manager
Zamil Industrial Investment Company SJSC Logo
Zamil Industrial Investment Company SJSC
SAU:2240
Watchlist
Price: 21.58 SAR 2.57% Market Closed
Market Cap: 2B SAR
Have any thoughts about
Zamil Industrial Investment Company SJSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Zamil Industrial Investment Company SJSC

Rotate your device to view
Cash Flow Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
331
320
333
340
337
302
281
262
247
175
162
128
104
126
96
21
(27)
(66)
(124)
(136)
(140)
(79)
(66)
(76)
(84)
0
(84)
(20)
17
0
(186)
(223)
(219)
0
0
0
0
(272)
(247)
(225)
(195)
Depreciation & Amortization
156
159
160
163
164
163
162
157
155
147
146
143
136
134
130
127
124
120
125
129
135
137
135
133
131
129
125
122
117
116
111
107
103
99
106
102
100
90
77
84
78
Other Non-Cash Items
202
116
91
110
117
172
186
167
157
246
241
240
227
144
148
143
138
99
103
75
91
97
90
117
93
100
94
91
105
68
76
87
101
136
164
345
347
352
363
194
204
Cash Taxes Paid
53
45
43
40
22
22
21
34
29
30
30
25
25
25
23
22
22
19
20
22
22
26
25
6
19
16
0
29
16
13
13
20
19
19
21
10
11
13
14
13
26
Cash Interest Paid
146
0
0
75
75
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
78
191
174
(45)
(135)
(191)
(247)
(435)
(419)
(408)
(400)
(234)
(149)
(278)
(307)
(208)
(386)
(387)
(351)
(221)
(125)
(14)
5
46
264
228
173
61
(116)
7
(245)
(312)
(392)
(388)
(18)
23
659
686
660
683
124
Cash from Operating Activities
766
N/A
786
+3%
757
-4%
568
-25%
483
-15%
447
-7%
383
-14%
150
-61%
139
-7%
161
+16%
149
-7%
277
+86%
318
+15%
126
-60%
68
-46%
83
+22%
(150)
N/A
(234)
-56%
(248)
-6%
(152)
+38%
(39)
+75%
141
N/A
164
+16%
218
+33%
402
+84%
339
-16%
309
-9%
254
-18%
123
-52%
57
-54%
(245)
N/A
(341)
-39%
(407)
-19%
(294)
+28%
128
N/A
183
+43%
796
+335%
856
+7%
875
+2%
947
+8%
436
-54%
Investing Cash Flow
Capital Expenditures
(174)
(138)
(140)
(137)
(150)
(139)
(144)
(155)
(135)
(111)
(110)
(82)
(82)
(90)
(63)
(56)
(36)
(36)
(35)
(32)
(40)
(29)
(23)
(25)
(27)
(40)
(49)
(57)
(60)
(53)
(43)
(35)
(30)
(31)
(38)
(51)
(63)
(81)
(89)
(95)
(100)
Other Items
18
7
6
7
7
2
2
4
5
8
8
6
5
2
2
3
28
(2)
(2)
4
(21)
10
10
(312)
(69)
24
29
345
102
18
31
30
32
23
5
64
79
(109)
57
21
(16)
Cash from Investing Activities
(156)
N/A
(130)
+16%
(134)
-3%
(130)
+3%
(143)
-10%
(137)
+4%
(142)
-3%
(150)
-6%
(130)
+13%
(103)
+21%
(102)
+1%
(76)
+25%
(77)
-1%
(88)
-14%
(61)
+31%
(53)
+13%
(8)
+84%
(37)
-350%
(37)
+1%
(29)
+23%
(61)
-114%
(19)
+69%
(13)
+29%
(336)
-2 413%
(96)
+71%
(17)
+83%
(20)
-22%
287
N/A
42
-85%
(36)
N/A
(13)
+64%
(5)
+61%
2
N/A
(8)
N/A
(33)
-316%
13
N/A
16
+25%
(189)
N/A
(31)
+83%
(74)
-135%
(117)
-59%
Financing Cash Flow
Net Issuance of Debt
(583)
(458)
(299)
(264)
(171)
(147)
(155)
56
136
(14)
(81)
(158)
(242)
34
18
64
214
272
346
219
213
(62)
(129)
244
54
(353)
(297)
(630)
(622)
128
339
448
527
353
8
(211)
(402)
(535)
(471)
(480)
(348)
Cash Paid for Dividends
(120)
(120)
0
(120)
(120)
(120)
0
(120)
(120)
(120)
0
(120)
(120)
(120)
0
(120)
0
(60)
0
60
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(23)
Other
0
(16)
0
0
(16)
(0)
(1)
(1)
2
2
1
(1)
(4)
(4)
0
0
0
(6)
0
0
(15)
(15)
0
0
(10)
(10)
0
0
0
(24)
0
0
(27)
(3)
0
0
0
0
0
0
0
Cash from Financing Activities
(707)
N/A
(594)
+16%
(435)
+27%
(400)
+8%
(306)
+23%
(268)
+13%
(275)
-3%
(64)
+77%
18
N/A
(132)
N/A
(200)
-51%
(279)
-40%
(366)
-31%
(89)
+76%
(104)
-17%
(56)
+46%
153
N/A
206
+35%
281
+36%
213
-24%
193
-9%
(77)
N/A
(144)
-87%
229
N/A
44
-81%
(363)
N/A
(306)
+16%
(640)
-109%
(622)
+3%
104
N/A
315
+203%
424
+35%
500
+18%
350
-30%
5
-99%
(214)
N/A
(402)
-88%
(535)
-33%
(471)
+12%
(503)
-7%
(371)
+26%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(3)
(2)
(3)
(7)
4
2
6
7
(6)
(7)
(8)
(7)
(6)
(3)
2
1
2
1
(3)
(3)
(1)
(3)
(4)
(1)
(1)
2
1
(0)
(1)
(9)
(9)
(13)
(24)
(24)
(22)
(19)
(8)
(21)
(22)
(21)
Net Change in Cash
(100)
N/A
59
N/A
187
+218%
35
-81%
27
-22%
46
+69%
(32)
N/A
(59)
-83%
33
N/A
(80)
N/A
(160)
-98%
(88)
+45%
(131)
-50%
(57)
+57%
(100)
-76%
(25)
+75%
(5)
+82%
(63)
-1 283%
(3)
+96%
29
N/A
90
+209%
45
-50%
3
-92%
108
+2 990%
350
+224%
(41)
N/A
(16)
+60%
(97)
-491%
(457)
-373%
124
N/A
49
-61%
69
+41%
82
+19%
24
-71%
75
+220%
(40)
N/A
392
N/A
124
-68%
352
+185%
349
-1%
(73)
N/A
Free Cash Flow
Free Cash Flow
592
N/A
649
+10%
617
-5%
432
-30%
333
-23%
308
-8%
239
-22%
(5)
N/A
4
N/A
50
+1 212%
39
-22%
194
+398%
236
+22%
36
-85%
5
-86%
27
+451%
(186)
N/A
(270)
-45%
(283)
-5%
(185)
+35%
(79)
+57%
112
N/A
141
+25%
194
+38%
375
+94%
299
-20%
260
-13%
197
-24%
63
-68%
3
-95%
(288)
N/A
(376)
-30%
(437)
-16%
(325)
+26%
90
N/A
132
+48%
734
+454%
775
+6%
787
+1%
852
+8%
335
-61%

See Also

Discover More