
Saudi Arabian Oil Co
SAU:2222

Intrinsic Value
The intrinsic value of one
Saudi Arabian Oil Co
stock under the Base Case scenario is
19.8
SAR.
Compared to the current market price of 27.75 SAR,
Saudi Arabian Oil Co
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudi Arabian Oil Co
Fundamental Analysis


Revenue & Expenses Breakdown
Saudi Arabian Oil Co
Balance Sheet Decomposition
Saudi Arabian Oil Co
Current Assets | 565.4B |
Cash & Short-Term Investments | 229.8B |
Receivables | 206.2B |
Other Current Assets | 129.4B |
Non-Current Assets | 1.9T |
Long-Term Investments | 104.5B |
PP&E | 1.5T |
Intangibles | 164.6B |
Other Non-Current Assets | 94.9B |
Free Cash Flow Analysis
Saudi Arabian Oil Co
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudi Arabian Oil Co
Revenue
|
1.8T
SAR
|
Cost of Revenue
|
-820.2B
SAR
|
Gross Profit
|
981.4B
SAR
|
Operating Expenses
|
-206B
SAR
|
Operating Income
|
775.4B
SAR
|
Other Expenses
|
-381.5B
SAR
|
Net Income
|
393.9B
SAR
|
Profitability Score
Profitability Due Diligence
Saudi Arabian Oil Co's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Saudi Arabian Oil Co's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudi Arabian Oil Co's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Saudi Arabian Oil Co's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudi Arabian Oil Co
According to Wall Street analysts, the average 1-year price target for
Saudi Arabian Oil Co
is 31.52 SAR
with a low forecast of 26.77 SAR and a high forecast of 36.75 SAR.
Dividends
Current shareholder yield for Saudi Arabian Oil Co is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudi Arabian Oil Co
stock under the Base Case scenario is
19.8
SAR.
Compared to the current market price of 27.75 SAR,
Saudi Arabian Oil Co
is
Overvalued by 29%.