
Arabian Pipes Company SJSC
SAU:2200

Intrinsic Value
The intrinsic value of one
Arabian Pipes Company SJSC
stock under the Base Case scenario is
134.48
SAR.
Compared to the current market price of 143 SAR,
Arabian Pipes Company SJSC
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Arabian Pipes Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
Arabian Pipes Company SJSC
Balance Sheet Decomposition
Arabian Pipes Company SJSC
Current Assets | 632.2m |
Cash & Short-Term Investments | 119.4m |
Receivables | 187.2m |
Other Current Assets | 325.6m |
Non-Current Assets | 299.4m |
PP&E | 296.8m |
Intangibles | 2.6m |
Free Cash Flow Analysis
Arabian Pipes Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Arabian Pipes Company SJSC
Revenue
|
1.1B
SAR
|
Cost of Revenue
|
-852.3m
SAR
|
Gross Profit
|
286m
SAR
|
Operating Expenses
|
-49.7m
SAR
|
Operating Income
|
236.3m
SAR
|
Other Expenses
|
-68.1m
SAR
|
Net Income
|
168.2m
SAR
|
Profitability Score
Profitability Due Diligence
Arabian Pipes Company SJSC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Arabian Pipes Company SJSC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Arabian Pipes Company SJSC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Arabian Pipes Company SJSC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Arabian Pipes Company SJSC
According to Wall Street analysts, the average 1-year price target for
Arabian Pipes Company SJSC
is 16.46 SAR
with a low forecast of 16.29 SAR and a high forecast of 16.94 SAR.
Dividends
Current shareholder yield for Arabian Pipes Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Arabian Pipes Company SJSC
stock under the Base Case scenario is
134.48
SAR.
Compared to the current market price of 143 SAR,
Arabian Pipes Company SJSC
is
Overvalued by 6%.