
Saudi Industrial Services Company SJSC
SAU:2190

Intrinsic Value
The intrinsic value of one
Saudi Industrial Services Company SJSC
stock under the Base Case scenario is
30.97
SAR.
Compared to the current market price of 33.9 SAR,
Saudi Industrial Services Company SJSC
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudi Industrial Services Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Saudi Industrial Services Company SJSC
Balance Sheet Decomposition
Saudi Industrial Services Company SJSC
Current Assets | 1.4B |
Cash & Short-Term Investments | 1B |
Receivables | 199.6m |
Other Current Assets | 167.7m |
Non-Current Assets | 4.6B |
Long-Term Investments | 614.7m |
PP&E | 450m |
Intangibles | 3.5B |
Other Non-Current Assets | 6.1m |
Free Cash Flow Analysis
Saudi Industrial Services Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudi Industrial Services Company SJSC
Revenue
|
1.5B
SAR
|
Cost of Revenue
|
-855.2m
SAR
|
Gross Profit
|
595m
SAR
|
Operating Expenses
|
-245.2m
SAR
|
Operating Income
|
349.8m
SAR
|
Other Expenses
|
-363.1m
SAR
|
Net Income
|
-13.3m
SAR
|
Profitability Score
Profitability Due Diligence
Saudi Industrial Services Company SJSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Saudi Industrial Services Company SJSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudi Industrial Services Company SJSC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Saudi Industrial Services Company SJSC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudi Industrial Services Company SJSC
According to Wall Street analysts, the average 1-year price target for
Saudi Industrial Services Company SJSC
is 41.96 SAR
with a low forecast of 41.41 SAR and a high forecast of 43.47 SAR.
Dividends
Current shareholder yield for Saudi Industrial Services Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudi Industrial Services Company SJSC
stock under the Base Case scenario is
30.97
SAR.
Compared to the current market price of 33.9 SAR,
Saudi Industrial Services Company SJSC
is
Overvalued by 9%.