A

Alujain Corp
SAU:2170

Watchlist Manager
Alujain Corp
SAU:2170
Watchlist
Price: 39.7 SAR 2.45% Market Closed
Market Cap: 2.7B SAR
Have any thoughts about
Alujain Corp?
Write Note

Relative Value

The Relative Value of one Alujain Corp stock under the Base Case scenario is 68.87 SAR. Compared to the current market price of 39.7 SAR, Alujain Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
68.87 SAR
Undervaluation 42%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
33
Median 3Y
2
Median 5Y
4.3
Industry
1.5
Forward
1.6
vs History
vs Industry
1
Median 3Y
2.6
Median 5Y
5.4
Industry
21.7
Forward
10.9
vs History
47
vs Industry
47
Median 3Y
7.3
Median 5Y
6.7
Industry
13
vs History
vs Industry
38
Median 3Y
3.5
Median 5Y
-2.6
Industry
20.5
vs History
82
vs Industry
64
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
vs History
82
vs Industry
27
Median 3Y
1.7
Median 5Y
4.7
Industry
1.6
Forward
1
vs History
80
vs Industry
20
Median 3Y
10.8
Median 5Y
17.4
Industry
7.2
vs History
36
vs Industry
37
Median 3Y
8.9
Median 5Y
6.3
Industry
13.2
Forward
5.7
vs History
vs Industry
2
Median 3Y
26.9
Median 5Y
10.1
Industry
17.5
Forward
14.4
vs History
53
vs Industry
43
Median 3Y
8.9
Median 5Y
4.6
Industry
13.9
vs History
vs Industry
5
Median 3Y
13.5
Median 5Y
10.4
Industry
19.1
vs History
93
vs Industry
61
Median 3Y
0.7
Median 5Y
1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Alujain Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Alujain Corp
SAU:2170
2.7B SAR 2 -65.8 6.9 -71.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
SA
A
Alujain Corp
SAU:2170
Average P/E: 68.1
Negative Multiple: -65.8
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
A
Alujain Corp
SAU:2170
Average EV/EBITDA: 16.2
6.9
96%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
A
Alujain Corp
SAU:2170
Average EV/EBIT: 29.6
Negative Multiple: -71.1
2 161%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top