National Company for Glass Industries SJSC
SAU:2150

Watchlist Manager
National Company for Glass Industries SJSC Logo
National Company for Glass Industries SJSC
SAU:2150
Watchlist
Price: 44.4 SAR 2.78% Market Closed
Market Cap: 14.6B SAR
Have any thoughts about
National Company for Glass Industries SJSC?
Write Note
Section:
 

Relative Value

The Relative Value of one National Company for Glass Industries SJSC stock under the Base Case scenario is 1.32 SAR. Compared to the current market price of 44.4 SAR, National Company for Glass Industries SJSC is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.32 SAR
Overvaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

100.5
P/S
P/S
Price to Sales
100.5
vs History
44
vs Industry
0
Median 3Y
100.5
Median 5Y
100.5
Industry
0.8
More Details
437.8
P/E
P/E
Price to Earnings
437.8
vs History
12
vs Industry
1
Median 3Y
280.1
Median 5Y
265.4
Industry
17.2
More Details
309
P/OCF
P/OCF
Price to OCF
309
vs History
44
vs Industry
1
Median 3Y
309
Median 5Y
309
Industry
8.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-1 315.2
Median 5Y
-1 012.3
Industry
16
More Details
21
P/B
P/B
Price to Book Value
21
vs History
9
vs Industry
0
Median 3Y
18.3
Median 5Y
17.3
Industry
1.3
More Details
100.3
EV/S
EV/S
Enterprise Value to Sales
100.3
vs History
44
vs Industry
1
Median 3Y
100.3
Median 5Y
100.3
Industry
1
More Details
626.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
626.9
vs History
73
vs Industry
0
Median 3Y
1 271.5
Median 5Y
2 805.1
Industry
4.6
More Details
306.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
306.8
vs History
63
vs Industry
0
Median 3Y
381
Median 5Y
462.3
Industry
9.3
More Details
1 025.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 025.7
vs History
11
vs Industry
0
Median 3Y
-726.5
Median 5Y
-815.7
Industry
13.2
More Details
308.3
EV/OCF
EV/OCF
Enterprise Value to OCF
308.3
vs History
44
vs Industry
1
Median 3Y
308.3
Median 5Y
308.3
Industry
10.3
More Details
409.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
409.4
vs History
25
vs Industry
0
Median 3Y
378.5
Median 5Y
317.3
Industry
15.1
More Details
19.9
EV/IC
EV/IC
Enterprise Value to IC
19.9
vs History
1
vs Industry
1
Median 3Y
16.4
Median 5Y
15.9
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
National Company for Glass Industries SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.7 4.6 7.1
P/E Multiple
Earnings Growth P/E to Growth
SA
National Company for Glass Industries SJSC
SAU:2150
Average P/E: 66.1
437.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
US
Greif Inc
NYSE:GEF
10.9
10%
1.1
FR
Verallia SA
PAR:VRLA
9.7
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
National Company for Glass Industries SJSC
SAU:2150
Average EV/EBITDA: 38.7
306.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
FR
Verallia SA
PAR:VRLA
4.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
National Company for Glass Industries SJSC
SAU:2150
Average EV/EBIT: 114.6
1 025.7
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A
FR
Verallia SA
PAR:VRLA
7.1
-26%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.