P

Power and Water Utility Company for Jubail and Yanbu
SAU:2083

Watchlist Manager
Power and Water Utility Company for Jubail and Yanbu
SAU:2083
Watchlist
Price: 59.4 SAR -1.98% Market Closed
Market Cap: 14.9B SAR
Have any thoughts about
Power and Water Utility Company for Jubail and Yanbu?
Write Note

Intrinsic Value

The intrinsic value of one Power and Water Utility Company for Jubail and Yanbu stock under the Base Case scenario is 73.82 SAR. Compared to the current market price of 59.4 SAR, Power and Water Utility Company for Jubail and Yanbu is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
73.82 SAR
Undervaluation 20%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Power and Water Utility Company for Jubail and Yanbu

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Power and Water Utility Company for Jubail and Yanbu cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Power and Water Utility Company for Jubail and Yanbu?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Power and Water Utility Company for Jubail and Yanbu

Provide an overview of the primary business activities
of Power and Water Utility Company for Jubail and Yanbu.

What unique competitive advantages
does Power and Water Utility Company for Jubail and Yanbu hold over its rivals?

What risks and challenges
does Power and Water Utility Company for Jubail and Yanbu face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Power and Water Utility Company for Jubail and Yanbu.

Provide P/S
for Power and Water Utility Company for Jubail and Yanbu.

Provide P/E
for Power and Water Utility Company for Jubail and Yanbu.

Provide P/OCF
for Power and Water Utility Company for Jubail and Yanbu.

Provide P/FCFE
for Power and Water Utility Company for Jubail and Yanbu.

Provide P/B
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/S
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/GP
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/EBITDA
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/EBIT
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/OCF
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/FCFF
for Power and Water Utility Company for Jubail and Yanbu.

Provide EV/IC
for Power and Water Utility Company for Jubail and Yanbu.

Show me price targets
for Power and Water Utility Company for Jubail and Yanbu made by professional analysts.

What are the Revenue projections
for Power and Water Utility Company for Jubail and Yanbu?

How accurate were the past Revenue estimates
for Power and Water Utility Company for Jubail and Yanbu?

What are the Net Income projections
for Power and Water Utility Company for Jubail and Yanbu?

How accurate were the past Net Income estimates
for Power and Water Utility Company for Jubail and Yanbu?

What are the EPS projections
for Power and Water Utility Company for Jubail and Yanbu?

How accurate were the past EPS estimates
for Power and Water Utility Company for Jubail and Yanbu?

What are the EBIT projections
for Power and Water Utility Company for Jubail and Yanbu?

How accurate were the past EBIT estimates
for Power and Water Utility Company for Jubail and Yanbu?

Compare the revenue forecasts
for Power and Water Utility Company for Jubail and Yanbu with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Power and Water Utility Company for Jubail and Yanbu and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Power and Water Utility Company for Jubail and Yanbu against its competitors.

Analyze the profit margins
(gross, operating, and net) of Power and Water Utility Company for Jubail and Yanbu compared to its peers.

Compare the P/E ratios
of Power and Water Utility Company for Jubail and Yanbu against its peers.

Discuss the investment returns and shareholder value creation
comparing Power and Water Utility Company for Jubail and Yanbu with its peers.

Analyze the financial leverage
of Power and Water Utility Company for Jubail and Yanbu compared to its main competitors.

Show all profitability ratios
for Power and Water Utility Company for Jubail and Yanbu.

Provide ROE
for Power and Water Utility Company for Jubail and Yanbu.

Provide ROA
for Power and Water Utility Company for Jubail and Yanbu.

Provide ROIC
for Power and Water Utility Company for Jubail and Yanbu.

Provide ROCE
for Power and Water Utility Company for Jubail and Yanbu.

Provide Gross Margin
for Power and Water Utility Company for Jubail and Yanbu.

Provide Operating Margin
for Power and Water Utility Company for Jubail and Yanbu.

Provide Net Margin
for Power and Water Utility Company for Jubail and Yanbu.

Provide FCF Margin
for Power and Water Utility Company for Jubail and Yanbu.

Show all solvency ratios
for Power and Water Utility Company for Jubail and Yanbu.

Provide D/E Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide D/A Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide Interest Coverage Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide Altman Z-Score Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide Quick Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide Current Ratio
for Power and Water Utility Company for Jubail and Yanbu.

Provide Cash Ratio
for Power and Water Utility Company for Jubail and Yanbu.

What is the historical Revenue growth
over the last 5 years for Power and Water Utility Company for Jubail and Yanbu?

What is the historical Net Income growth
over the last 5 years for Power and Water Utility Company for Jubail and Yanbu?

What is the current Free Cash Flow
of Power and Water Utility Company for Jubail and Yanbu?

Discuss the annual earnings per share (EPS)
trend over the past five years for Power and Water Utility Company for Jubail and Yanbu.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Power and Water Utility Company for Jubail and Yanbu

Balance Sheet Decomposition
Power and Water Utility Company for Jubail and Yanbu

Current Assets 3.1B
Cash & Short-Term Investments 1.2B
Receivables 1.1B
Other Current Assets 774m
Non-Current Assets 19.6B
Long-Term Investments 58.3m
PP&E 19.3B
Intangibles 9.9m
Other Non-Current Assets 199.4m
Current Liabilities 2.6B
Accounts Payable 614.9m
Accrued Liabilities 874.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 12B
Long-Term Debt 9.2B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Power and Water Utility Company for Jubail and Yanbu

Revenue
6.6B SAR
Cost of Revenue
-5.6B SAR
Gross Profit
1B SAR
Operating Expenses
-158.3m SAR
Operating Income
842.7m SAR
Other Expenses
-474.8m SAR
Net Income
367.8m SAR

Free Cash Flow Analysis
Power and Water Utility Company for Jubail and Yanbu

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Power and Water Utility Company for Jubail and Yanbu's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive Revenue Growth Forecast
51/100
Profitability
Score

Power and Water Utility Company for Jubail and Yanbu's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Power and Water Utility Company for Jubail and Yanbu's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Power and Water Utility Company for Jubail and Yanbu's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Power and Water Utility Company for Jubail and Yanbu

Wall Street analysts forecast Power and Water Utility Company for Jubail and Yanbu stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Power and Water Utility Company for Jubail and Yanbu is 75.31 SAR with a low forecast of 65.65 SAR and a high forecast of 82.43 SAR.

Lowest
Price Target
65.65 SAR
11% Upside
Average
Price Target
75.31 SAR
27% Upside
Highest
Price Target
82.43 SAR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Power and Water Utility Company for Jubail and Yanbu?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Power and Water Utility Company for Jubail and Yanbu is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Power and Water Utility Company for Jubail and Yanbu

Country

Saudi Arabia

Industry

Utilities

Market Cap

14.9B SAR

Dividend Yield

1.85%

Description

The Power & Water Utility Co. for Jubail & Yanbu engages in providing water and power services. The company is headquartered in Jubail, Eastern Province. The company went IPO on 2022-11-23. Its business segments include Power that offers electric power generation, transmission, distribution and retail sales; Water that includes desalinated and treated water systems, industrial water production, distribution, sea water cooling systems, industrial and sanitary waste water treatment and disposal; Gas includes sales gas distribution and retail sales of gas; Jubail Water and Power Company (JWAP) that engaged to develop, construct, own, operate and maintain water and power plant and sell water and electricity; Tawreed that is engaged to purchase of water and electricity and sale of these utilities to the On- Sale Parties ; and Corporate and others segment that includes all other activities that are not directly linked to identifiable operating segments.

Contact

EASTERN PROVINCE
Jubail
Road 100, Support Industrial Zone, PO Box: 11133, Jubail Industrial City,
+966920020084
www.marafiq.com.sa

IPO

2022-11-23

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Power and Water Utility Company for Jubail and Yanbu stock?

The intrinsic value of one Power and Water Utility Company for Jubail and Yanbu stock under the Base Case scenario is 73.82 SAR.

Is Power and Water Utility Company for Jubail and Yanbu stock undervalued or overvalued?

Compared to the current market price of 59.4 SAR, Power and Water Utility Company for Jubail and Yanbu is Undervalued by 20%.

Back to Top