Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Relative Valuation - Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC

Watchlist Manager

Watchlist

Price: 27.9 SAR 2.57%

Market Cap: 3.3B SAR

Section:

Relative Value

The Relative Value of one Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC stock under the Base Case scenario is hidden SAR. Compared to the current market price of 27.9 SAR, Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	63
vs Industry	50

Median 5Y

2.4

Industry

2.4

Forward

1.9

More Details

304.9

P/E

vs History	0
vs Industry	0

Median 5Y

-10.6

Industry

20.8

Forward

38.4

More Details

Negative

P/OCF

vs History
vs Industry	20

Median 5Y

8.9

Industry

15.4

More Details

15.9

P/FCFE

vs History	19
vs Industry	24

Median 5Y

-10.3

Industry

22.8

More Details

2.3

P/B

vs History	52
vs Industry	33

Median 5Y

2.3

Industry

More Details

2.8

EV/S

vs History	57
vs Industry	40

Median 5Y

2.9

Industry

2.5

Forward

2.6

More Details

EV/GP

vs History	63
vs Industry	35

Median 5Y

6.6

Industry

4.9

More Details

23.7

EV/EBITDA

vs History	57
vs Industry	15

Median 5Y

Industry

12.7

Forward

18.4

More Details

40.4

EV/EBIT

vs History	41
vs Industry	10

Median 5Y

40.5

Industry

15.8

Forward

More Details

Negative

EV/OCF

vs History
vs Industry	17

Median 5Y

11.1

Industry

More Details

Negative

EV/FCFF

vs History
vs Industry	5

Median 5Y

-19

Industry

18.3

More Details

1.3

EV/IC

vs History	57
vs Industry	49

Median 5Y

1.4

Industry

1.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SA		Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	3.3B SAR	2	304.9	23.7	40.4
US		Eli Lilly and Co NYSE:LLY	775.3B USD	17.2	73.2	42.6	47
UK		Dechra Pharmaceuticals PLC LSE:DPH	440.4B GBP	578.3	-15 783.5	3 846.3	17 702.3
US		Johnson & Johnson NYSE:JNJ	373.9B USD	4.2	26.6	12.5	16.4
DK		Novo Nordisk A/S CSE:NOVO B	2.1T DKK	7.1	20.5	13.5	15.4
CH		Roche Holding AG SIX:ROG	228.6B CHF	3.9	19.9	11.1	13.2
UK		AstraZeneca PLC LSE:AZN	174.1B GBP	4.2	32.3	127.9	195.3
CH		Novartis AG SIX:NOVN	196B CHF	4.3	18.7	11.3	14.5
US		Merck & Co Inc NYSE:MRK	219.3B USD	3.4	12.8	8.7	10.2
IE	E	Endo International PLC LSE:0Y5F	167.6B USD	72.3	-57.3	267.5	670.8
US		Pfizer Inc NYSE:PFE	140B USD	2.2	17.4	8.4	12

				Revenue Growth	P/S to Growth
SA		Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	Average P/S: 63.6 2	9%	0.2
US		Eli Lilly and Co NYSE:LLY	17.2	22%	0.8
UK		Dechra Pharmaceuticals PLC LSE:DPH	578.3	9%	64.3
US		Johnson & Johnson NYSE:JNJ	4.2	3%	1.4
DK		Novo Nordisk A/S CSE:NOVO B	7.1	17%	0.4
CH		Roche Holding AG SIX:ROG	3.9	5%	0.8
UK		AstraZeneca PLC LSE:AZN	4.2	7%	0.6
CH		Novartis AG SIX:NOVN	4.3	3%	1.4
US		Merck & Co Inc NYSE:MRK	3.4	5%	0.7
IE	E	Endo International PLC LSE:0Y5F	72.3	N/A	N/A
US		Pfizer Inc NYSE:PFE	2.2	0%	N/A

				Earnings Growth	PEG
SA		Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	Average P/E: 58.5 304.9	N/A	N/A
US		Eli Lilly and Co NYSE:LLY	73.2	49%	1.5
UK		Dechra Pharmaceuticals PLC LSE:DPH	Negative Multiple: -15 783.5	N/A	N/A
US		Johnson & Johnson NYSE:JNJ	26.6	26%	1
DK		Novo Nordisk A/S CSE:NOVO B	20.5	19%	1.1
CH		Roche Holding AG SIX:ROG	19.9	16%	1.2
UK		AstraZeneca PLC LSE:AZN	32.3	36%	0.9
CH		Novartis AG SIX:NOVN	18.7	16%	1.2
US		Merck & Co Inc NYSE:MRK	12.8	18%	0.7
IE	E	Endo International PLC LSE:0Y5F	Negative Multiple: -57.3	N/A	N/A
US		Pfizer Inc NYSE:PFE	17.4	29%	0.6

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Lowe's Companies Inc NYSE:LOW	235.28 USD 0.54%
	Equifax Inc NYSE:EFX	247.57 USD 1.52%
	SGS SA SIX:SGSN	85.48 CHF -4.34%
	Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	27.9 SAR 2.57%
B	Bank of the Philippine Islands XPHS:BPI	138.1 PHP 4.62%
B	BDO Unibank Inc XPHS:BDO	158 PHP 3.07%

	Franklin Covey Co NYSE:FC	27.89 USD -0.39%
	Mohawk Industries Inc NYSE:MHK	117.15 USD 1.86%
	Ardmore Shipping Corp NYSE:ASC	9.66 USD -0.92%
	ASGN Inc NYSE:ASGN	63.92 USD 1.93%
	Skyworks Solutions Inc NASDAQ:SWKS	64.8 USD 0.28%
	Weatherford International PLC NASDAQ:WFRD	54.26 USD 0.13%

	Johnson & Johnson NYSE:JNJ	155.36 USD 1.38%
	Bank of America Corp NYSE:BAC	41.85 USD 0.87%
	Mastercard Inc NYSE:MA	547.38 USD -0.21%
	Salesforce Inc NYSE:CRM	271.54 USD 0.5%
	Abbvie Inc NYSE:ABBV	205.19 USD -0.52%
	Home Depot Inc NYSE:HD	370.89 USD 1.47%

	Arista Networks Inc NYSE:ANET	80.16 USD 2.13%
	Visa Inc NYSE:V	346.33 USD -0.01%
	Texas Pacific Land Corp NYSE:TPL	1 391.43 USD 2.85%
	KLA Corp NASDAQ:KLAC	686.19 USD 0.55%
	Manhattan Associates Inc NASDAQ:MANH	178.89 USD 2.36%
	Monolithic Power Systems Inc NASDAQ:MPWR	590.65 USD 1.58%

Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
SA		Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	Average EV/EBITDA: 397.6 23.7	22%	1.1
US		Eli Lilly and Co NYSE:LLY	42.6	30%	1.4
UK		Dechra Pharmaceuticals PLC LSE:DPH	3 846.3	36%	106.8
US		Johnson & Johnson NYSE:JNJ	12.5	7%	1.8
DK		Novo Nordisk A/S CSE:NOVO B	13.5	15%	0.9
CH		Roche Holding AG SIX:ROG	11.1	8%	1.4
UK		AstraZeneca PLC LSE:AZN	127.9	9%	14.2
CH		Novartis AG SIX:NOVN	11.3	5%	2.3
US		Merck & Co Inc NYSE:MRK	8.7	9%	1
IE	E	Endo International PLC LSE:0Y5F	267.5	N/A	N/A
US		Pfizer Inc NYSE:PFE	8.4	3%	2.8

				EBIT Growth	EV/EBIT to Growth
SA		Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070	Average EV/EBIT: 1 703.4 40.4	31%	1.3
US		Eli Lilly and Co NYSE:LLY	47	33%	1.4
UK		Dechra Pharmaceuticals PLC LSE:DPH	17 702.3	98%	180.6
US		Johnson & Johnson NYSE:JNJ	16.4	12%	1.4
DK		Novo Nordisk A/S CSE:NOVO B	15.4	16%	1
CH		Roche Holding AG SIX:ROG	13.2	9%	1.5
UK		AstraZeneca PLC LSE:AZN	195.3	21%	9.3
CH		Novartis AG SIX:NOVN	14.5	8%	1.8
US		Merck & Co Inc NYSE:MRK	10.2	12%	0.9
IE	E	Endo International PLC LSE:0Y5F	670.8	N/A	N/A
US		Pfizer Inc NYSE:PFE	12	10%	1.2

	ServiceNow Inc NYSE:NOW	824.03 USD 1.54%
	EOG Resources Inc NYSE:EOG	129.97 USD 0.52%
	Monster Beverage Corp NASDAQ:MNST	59.36 USD 0.54%
	Copart Inc NASDAQ:CPRT	57.47 USD 0.45%
	Applied Materials Inc NASDAQ:AMAT	147.75 USD 1.43%
	Airbnb Inc NASDAQ:ABNB	122.8 USD 1.34%

52 Week Range	25.95 39.2
Price Target

Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC SAU:2070

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Competitors

See Also

Company

Help

Tools

Stocks

Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070

Competitors Multiples
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Competitors