Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070

Watchlist Manager
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Logo
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070
Watchlist
Price: 27.9 SAR 2.57% Market Closed
Market Cap: 3.3B SAR
Have any thoughts about
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC?
Write Note

Relative Value

The Relative Value of one Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC stock under the Base Case scenario is 56.28 SAR. Compared to the current market price of 27.9 SAR, Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
56.28 SAR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
48
Median 3Y
2.5
Median 5Y
2.4
Industry
2.5
Forward
1.8
vs History
0
vs Industry
Median 3Y
-32.4
Median 5Y
-12.3
Industry
21.8
Forward
29.2
vs History
vs Industry
20
Median 3Y
24
Median 5Y
9.9
Industry
16.1
vs History
19
vs Industry
10
Median 3Y
-11.1
Median 5Y
-10.3
Industry
23.8
vs History
52
vs Industry
35
Median 3Y
2.3
Median 5Y
2.3
Industry
2.1
vs History
57
vs Industry
40
Median 3Y
2.9
Median 5Y
2.9
Industry
2.7
Forward
2.5
vs History
69
vs Industry
34
Median 3Y
6.7
Median 5Y
6.7
Industry
5.2
vs History
60
vs Industry
16
Median 3Y
28.5
Median 5Y
25.9
Industry
13.5
Forward
18.1
vs History
41
vs Industry
10
Median 3Y
41.9
Median 5Y
30.7
Industry
16.8
Forward
27.2
vs History
vs Industry
17
Median 3Y
29
Median 5Y
12.8
Industry
15.2
vs History
vs Industry
5
Median 3Y
-19
Median 5Y
-23.3
Industry
19.3
vs History
57
vs Industry
50
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070
3.3B SAR 2 304.9 23.7 40.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
755.8B USD 18.5 90.3 48.5 54.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
2.7T DKK 10.2 29 20.2 23
US
Johnson & Johnson
NYSE:JNJ
351.1B USD 4 23.9 11.6 15.1
US
Merck & Co Inc
NYSE:MRK
251.8B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
200.1B CHF 3.4 17.4 9.8 11.6
UK
AstraZeneca PLC
LSE:AZN
161.8B GBP 4.1 31.6 169.6 254.2
CH
Novartis AG
SIX:NOVN
171.5B CHF 3.8 10.8 9.4 13.1
US
Pfizer Inc
NYSE:PFE
151.5B USD 2.5 35.6 10.6 16
P/E Multiple
Earnings Growth P/E to Growth
SA
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070
Average P/E: 62.7
304.9
N/A N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
90.3
446%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
29
86%
0.3
US
Johnson & Johnson
NYSE:JNJ
23.9
-23%
N/A
US
Merck & Co Inc
NYSE:MRK
20.7
7 300%
0
CH
Roche Holding AG
SIX:ROG
17.4
54%
0.3
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
0.2
CH
Novartis AG
SIX:NOVN
10.8
31%
0.3
US
Pfizer Inc
NYSE:PFE
35.6
719%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070
Average EV/EBITDA: 416
23.7
88%
0.3
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.5
195%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
25.5
DK
Novo Nordisk A/S
CSE:NOVO B
20.2
84%
0.2
US
Johnson & Johnson
NYSE:JNJ
11.6
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10.5
331%
0
CH
Roche Holding AG
SIX:ROG
9.8
23%
0.4
UK
AstraZeneca PLC
LSE:AZN
169.6
64%
2.7
CH
Novartis AG
SIX:NOVN
9.4
8%
1.2
US
Pfizer Inc
NYSE:PFE
10.6
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Saudi Pharmaceutical Industries and Medical Appliances Corporation SJSC
SAU:2070
Average EV/EBIT: 1 814.2
40.4
142%
0.3
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.1
211%
0.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
26.2
DK
Novo Nordisk A/S
CSE:NOVO B
23
83%
0.3
US
Johnson & Johnson
NYSE:JNJ
15.1
28%
0.5
US
Merck & Co Inc
NYSE:MRK
12.5
675%
0
CH
Roche Holding AG
SIX:ROG
11.6
28%
0.4
UK
AstraZeneca PLC
LSE:AZN
254.2
131%
1.9
CH
Novartis AG
SIX:NOVN
13.1
58%
0.2
US
Pfizer Inc
NYSE:PFE
16
68%
0.2

See Also

Discover More
Back to Top