Saudi Basic Industries Corporation SJSC
SAU:2010

Watchlist Manager
Saudi Basic Industries Corporation SJSC Logo
Saudi Basic Industries Corporation SJSC
SAU:2010
Watchlist
Price: 76.1 SAR 0.53% Market Closed
Market Cap: 228.3B SAR
Have any thoughts about
Saudi Basic Industries Corporation SJSC?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

140.3B
+0.6%
Revenue
Growth Rates:
1 Year
-26%
3 Years
-10%
5 Years
-3%
7 Years
-4%
10 Years
-28%
3.8B
+26%
Operating Income
Growth Rates:
1 Year
-46%
3 Years
-85%
5 Years
-81%
7 Years
-87%
10 Years
-91%
1.7B
Net Income
Growth Rates:
1 Year
-
3 Years
-92%
5 Years
-82%
7 Years
-91%
10 Years
-93%

Earnings Waterfall
Saudi Basic Industries Corporation SJSC

Revenue
140.3B SAR
Cost of Revenue
-115.7B SAR
Gross Profit
24.6B SAR
Operating Expenses
-20.8B SAR
Operating Income
3.8B SAR
Other Expenses
-2.1B SAR
Net Income
1.7B SAR

Income Statement
Saudi Basic Industries Corporation SJSC

Rotate your device to view
Income Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
193 897
N/A
188 123
-3%
175 314
-7%
169 256
-3%
158 537
-6%
148 086
-7%
145 990
-1%
140 153
-4%
138 598
-1%
142 999
+3%
145 851
+2%
144 031
-1%
146 913
+2%
149 766
+2%
155 307
+4%
164 154
+6%
169 187
+3%
169 128
0%
164 637
-3%
156 251
-5%
145 349
-7%
135 396
-7%
129 579
-4%
119 299
-8%
115 784
-3%
116 949
+1%
124 287
+6%
142 087
+14%
156 489
+10%
174 883
+12%
189 994
+9%
203 551
+7%
206 721
+2%
183 077
-11%
185 519
+1%
200 072
+8%
189 180
-5%
141 537
-25%
174 223
+23%
139 412
-20%
140 317
+1%
Gross Profit
Cost of Revenue
(138 806)
(136 472)
(128 522)
(123 155)
(114 346)
(105 058)
(102 173)
(96 163)
(93 218)
(93 569)
(95 181)
(95 947)
(98 463)
(98 295)
(104 518)
(107 573)
(111 295)
(110 817)
(109 455)
(108 627)
(104 645)
(102 437)
(104 873)
(99 662)
(97 606)
(93 310)
(95 182)
(102 662)
(111 103)
(126 017)
(138 528)
(149 320)
(155 128)
(141 222)
(151 673)
(171 623)
(164 238)
(118 010)
(146 287)
(115 443)
(115 683)
Gross Profit
55 092
N/A
51 650
-6%
46 791
-9%
46 100
-1%
44 189
-4%
43 028
-3%
43 816
+2%
43 990
+0%
45 381
+3%
49 430
+9%
50 671
+3%
48 084
-5%
48 450
+1%
51 471
+6%
50 790
-1%
56 581
+11%
57 892
+2%
58 312
+1%
55 181
-5%
47 624
-14%
40 704
-15%
32 959
-19%
24 706
-25%
19 637
-21%
18 178
-7%
23 639
+30%
29 105
+23%
39 425
+35%
45 386
+15%
48 866
+8%
51 466
+5%
54 231
+5%
51 593
-5%
41 855
-19%
33 846
-19%
28 449
-16%
24 941
-12%
23 527
-6%
27 936
+19%
23 969
-14%
24 633
+3%
Operating Income
Operating Expenses
(13 509)
(13 688)
(13 794)
(13 785)
(13 709)
(13 728)
(16 697)
(18 840)
(20 952)
(21 370)
(21 129)
(20 369)
(20 087)
(20 909)
(21 181)
(21 728)
(21 587)
(21 561)
(21 689)
(21 344)
(21 097)
(19 616)
(19 712)
(19 553)
(19 536)
(18 611)
(18 733)
(18 936)
(19 805)
(17 571)
(19 031)
(21 509)
(22 865)
(20 559)
(18 883)
(19 931)
(17 919)
(17 672)
(24 165)
(20 973)
(20 849)
Selling, General & Administrative
(13 510)
(11 558)
(13 795)
(13 785)
(13 708)
(11 114)
(15 914)
(18 058)
(20 171)
(18 540)
(21 130)
(20 370)
(20 088)
(19 020)
(21 181)
(21 727)
(21 586)
(18 733)
(21 688)
(21 344)
(21 097)
(16 034)
(19 712)
(19 553)
(19 536)
(15 595)
(18 733)
(18 936)
(19 805)
(14 450)
(17 478)
(19 956)
(21 311)
(17 942)
(18 115)
(18 741)
(15 910)
(15 238)
(21 096)
(17 484)
(18 075)
Research & Development
0
(1 864)
0
0
0
(2 257)
0
0
0
(2 015)
0
0
0
(1 130)
0
0
0
(1 825)
0
0
0
(2 105)
0
0
0
(1 415)
0
0
0
(1 598)
0
0
0
(1 624)
(2 329)
(3 228)
(3 706)
(1 674)
(2 398)
(1 980)
(2 001)
Depreciation & Amortization
0
(266)
0
0
0
(356)
0
0
0
(815)
0
0
0
(759)
0
0
0
(1 003)
0
0
0
(1 476)
0
0
0
(1 602)
0
0
0
(2 029)
0
0
0
(1 730)
0
0
0
(1 854)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(783)
(782)
(781)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
507
(1 553)
(1 553)
(1 553)
738
1 561
2 038
1 697
1 093
(670)
(1 509)
(772)
Operating Income
41 581
N/A
37 962
-9%
32 996
-13%
32 314
-2%
30 481
-6%
29 300
-4%
27 120
-7%
25 150
-7%
24 429
-3%
28 060
+15%
29 541
+5%
27 715
-6%
28 362
+2%
30 562
+8%
29 608
-3%
34 853
+18%
36 305
+4%
36 751
+1%
33 493
-9%
26 280
-22%
19 608
-25%
13 344
-32%
4 993
-63%
84
-98%
(1 358)
N/A
5 029
N/A
10 372
+106%
20 488
+98%
25 581
+25%
31 295
+22%
32 435
+4%
32 722
+1%
28 728
-12%
21 296
-26%
14 962
-30%
8 518
-43%
7 022
-18%
5 855
-17%
3 772
-36%
2 996
-21%
3 785
+26%
Pre-Tax Income
Interest Income Expense
(746)
(693)
(481)
(306)
(238)
(317)
(47)
105
325
498
544
457
450
582
276
210
65
(305)
(377)
(443)
(1 749)
(1 105)
(2 174)
(2 694)
(825)
(311)
866
2 747
3 195
3 763
4 193
4 840
4 009
4 677
3 139
2 675
2 703
2 262
2 149
988
777
Non-Reccuring Items
0
0
0
0
0
(781)
0
0
0
(2 190)
0
0
0
(1 564)
0
0
0
(470)
0
0
0
(3 555)
0
0
0
(1 464)
0
0
0
(970)
0
0
0
(493)
0
0
0
(3 026)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(89)
0
0
0
0
0
0
0
(54)
0
0
0
(192)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 274
1 377
1 473
1 392
1 655
1 311
1 563
1 247
1 087
929
557
566
342
133
74
(99)
(174)
(292)
(493)
(247)
(75)
569
439
303
229
215
(207)
44
306
0
152
389
465
(368)
(155)
(608)
(978)
(567)
0
0
0
Pre-Tax Income
42 109
N/A
38 646
-8%
33 986
-12%
33 399
-2%
31 896
-5%
29 514
-7%
28 636
-3%
26 502
-7%
25 841
-2%
27 251
+5%
30 642
+12%
28 738
-6%
29 155
+1%
29 625
+2%
29 958
+1%
34 963
+17%
36 196
+4%
35 683
-1%
32 623
-9%
25 591
-22%
17 784
-31%
9 199
-48%
3 258
-65%
(2 308)
N/A
(1 954)
+15%
3 277
N/A
11 032
+237%
23 280
+111%
29 082
+25%
34 088
+17%
36 780
+8%
37 951
+3%
33 201
-13%
25 112
-24%
17 946
-29%
10 586
-41%
8 747
-17%
4 524
-48%
5 921
+31%
3 984
-33%
4 562
+15%
Net Income
Tax Provision
(2 300)
(2 100)
(2 000)
(1 950)
(2 000)
(2 100)
(2 869)
(3 600)
(4 226)
(3 873)
(3 604)
(3 323)
(3 280)
(4 140)
(4 499)
(4 286)
(3 967)
(3 798)
(3 466)
(3 509)
(3 353)
(2 595)
(1 917)
(1 428)
(1 570)
(2 021)
(2 688)
(3 203)
(3 402)
(3 586)
(3 701)
(3 693)
(3 145)
(2 363)
(2 209)
(2 511)
(2 398)
(831)
(1 146)
507
468
Income from Continuing Operations
39 809
36 546
31 986
31 449
29 896
27 414
25 767
22 902
21 616
23 378
27 039
25 416
25 875
25 485
25 460
30 678
32 230
31 885
29 157
22 081
14 430
6 604
1 341
(3 736)
(3 524)
1 256
8 344
20 077
25 680
30 502
33 079
34 258
30 057
22 749
15 737
8 075
6 349
3 693
4 774
4 491
5 029
Income to Minority Interest
(14 525)
(13 199)
(11 146)
(10 894)
(9 916)
(8 645)
(8 022)
(6 369)
(5 456)
(5 764)
(7 099)
(6 730)
(6 632)
(7 055)
(6 756)
(8 984)
(10 226)
(10 365)
(9 736)
(7 326)
(5 036)
(1 406)
(512)
312
451
(1 189)
(2 369)
(4 235)
(5 331)
(7 436)
(8 400)
(9 296)
(8 854)
(6 963)
(5 025)
(3 042)
(2 617)
(2 388)
(2 837)
(2 568)
(2 559)
Net Income (Common)
25 285
N/A
23 347
-8%
20 840
-11%
20 555
-1%
19 980
-3%
18 769
-6%
17 745
-5%
16 533
-7%
16 159
-2%
17 614
+9%
19 939
+13%
18 686
-6%
19 244
+3%
18 430
-4%
18 704
+1%
21 693
+16%
22 003
+1%
21 521
-2%
19 420
-10%
14 755
-24%
9 395
-36%
5 198
-45%
830
-84%
(3 424)
N/A
(3 073)
+10%
67
N/A
5 975
+8 841%
15 842
+165%
20 348
+28%
23 066
+13%
24 679
+7%
24 962
+1%
21 203
-15%
16 530
-22%
10 712
-35%
4 621
-57%
(91)
N/A
(2 772)
-2 932%
(2 526)
+9%
(2 178)
+14%
1 702
N/A
EPS (Diluted)
8.43
N/A
7.78
-8%
6.94
-11%
6.85
-1%
6.66
-3%
6.26
-6%
5.92
-5%
5.51
-7%
5.38
-2%
5.87
+9%
6.63
+13%
6.16
-7%
6.41
+4%
6.14
-4%
6.24
+2%
7.23
+16%
7.33
+1%
7.17
-2%
6.47
-10%
4.92
-24%
3.13
-36%
1.73
-45%
0.28
-84%
-1.14
N/A
-1.02
+11%
0.02
N/A
1.99
+9 850%
5.28
+165%
6.79
+29%
7.69
+13%
8.23
+7%
8.32
+1%
7.07
-15%
5.5
-22%
3.57
-35%
1.54
-57%
-0.03
N/A
-0.92
-2 967%
-0.84
+9%
-0.72
+14%
0.56
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.