A

Al Mawarid Manpower Company SCJSC
SAU:1833

Watchlist Manager
Al Mawarid Manpower Company SCJSC
SAU:1833
Watchlist
Price: 111.8 SAR 0.36% Market Closed
Market Cap: 1.7B SAR

Intrinsic Value

The intrinsic value of one Al Mawarid Manpower Company SCJSC stock under the Base Case scenario is 129.74 SAR. Compared to the current market price of 111.8 SAR, Al Mawarid Manpower Company SCJSC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
129.74 SAR
Undervaluation 14%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Al Mawarid Manpower Company SCJSC

Al Mawarid Manpower Company SCJSC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Al Mawarid Manpower Company SCJSC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Al Mawarid Manpower Company SCJSC
SAU:1833
SA
Professional Services
Market Cap
1.7B SAR
IPO
Jun 19, 2023
SA
Professional Services
Market Cap
1.7B SAR
IPO
Jun 19, 2023
Price
ď·Ľfalse
EPS
ď·Ľfalse
Al Mawarid Manpower Company SCJSC
Company Overview
Loading...
Contacts
Loading...
How do you feel about Al Mawarid Manpower Company SCJSC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Al Mawarid Manpower Company SCJSC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Al Mawarid Manpower Company SCJSC

Balance Sheet Decomposition
Al Mawarid Manpower Company SCJSC

Current Assets 633.5m
Cash & Short-Term Investments 180.5m
Receivables 272.5m
Other Current Assets 180.6m
Non-Current Assets 155.5m
PP&E 66m
Intangibles 927k
Other Non-Current Assets 88.5m
Efficiency

Free Cash Flow Analysis
Al Mawarid Manpower Company SCJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Al Mawarid Manpower Company SCJSC

Revenue
1.3B SAR
Cost of Revenue
-1.1B SAR
Gross Profit
132m SAR
Operating Expenses
-54.8m SAR
Operating Income
77.2m SAR
Other Expenses
-10.5m SAR
Net Income
66.7m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Al Mawarid Manpower Company SCJSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive ROE
56/100
Profitability
Score

Al Mawarid Manpower Company SCJSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Al Mawarid Manpower Company SCJSC's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Al Mawarid Manpower Company SCJSC's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Al Mawarid Manpower Company SCJSC

Wall Street analysts forecast Al Mawarid Manpower Company SCJSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Al Mawarid Manpower Company SCJSC is 148.38 SAR with a low forecast of 137.36 SAR and a high forecast of 163.8 SAR.

Lowest
Price Target
137.36 SAR
23% Upside
Average
Price Target
148.38 SAR
33% Upside
Highest
Price Target
163.8 SAR
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Al Mawarid Manpower Company SCJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Al Mawarid Manpower Company SCJSC stock?

The intrinsic value of one Al Mawarid Manpower Company SCJSC stock under the Base Case scenario is 129.74 SAR.

Is Al Mawarid Manpower Company SCJSC stock undervalued or overvalued?

Compared to the current market price of 111.8 SAR, Al Mawarid Manpower Company SCJSC is Undervalued by 14%.

Back to Top