Al Mawarid Manpower Company SCJSC Intrinsic Valuation and Fundamental Analysis - Al Mawarid Manpower Company SCJSC - Alpha Spread
A

Al Mawarid Manpower Company SCJSC
SAU:1833

Watchlist Manager
Al Mawarid Manpower Company SCJSC
SAU:1833
Watchlist
Price: 111.8 SAR 0.36% Market Closed
Market Cap: 1.7B SAR
Have any thoughts about
Al Mawarid Manpower Company SCJSC?
Write Note

Intrinsic Value

Al Mawarid Manpower Company SCJSC's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one Al Mawarid Manpower Company SCJSC stock under the Base Case scenario is 64.72 SAR. Compared to the current market price of 111.8 SAR, Al Mawarid Manpower Company SCJSC is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
64.72 SAR
Overvaluation 42%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Al Mawarid Manpower Company SCJSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Al Mawarid Manpower Company SCJSC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Al Mawarid Manpower Company SCJSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Al Mawarid Manpower Company SCJSC

Provide an overview of the primary business activities
of Al Mawarid Manpower Company SCJSC.

What unique competitive advantages
does Al Mawarid Manpower Company SCJSC hold over its rivals?

What risks and challenges
does Al Mawarid Manpower Company SCJSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Al Mawarid Manpower Company SCJSC.

Provide P/S
for Al Mawarid Manpower Company SCJSC.

Provide P/E
for Al Mawarid Manpower Company SCJSC.

Provide P/OCF
for Al Mawarid Manpower Company SCJSC.

Provide P/FCFE
for Al Mawarid Manpower Company SCJSC.

Provide P/B
for Al Mawarid Manpower Company SCJSC.

Provide EV/S
for Al Mawarid Manpower Company SCJSC.

Provide EV/GP
for Al Mawarid Manpower Company SCJSC.

Provide EV/EBITDA
for Al Mawarid Manpower Company SCJSC.

Provide EV/EBIT
for Al Mawarid Manpower Company SCJSC.

Provide EV/OCF
for Al Mawarid Manpower Company SCJSC.

Provide EV/FCFF
for Al Mawarid Manpower Company SCJSC.

Provide EV/IC
for Al Mawarid Manpower Company SCJSC.

Show me price targets
for Al Mawarid Manpower Company SCJSC made by professional analysts.

What are the Revenue projections
for Al Mawarid Manpower Company SCJSC?

How accurate were the past Revenue estimates
for Al Mawarid Manpower Company SCJSC?

What are the Net Income projections
for Al Mawarid Manpower Company SCJSC?

How accurate were the past Net Income estimates
for Al Mawarid Manpower Company SCJSC?

What are the EPS projections
for Al Mawarid Manpower Company SCJSC?

How accurate were the past EPS estimates
for Al Mawarid Manpower Company SCJSC?

What are the EBIT projections
for Al Mawarid Manpower Company SCJSC?

How accurate were the past EBIT estimates
for Al Mawarid Manpower Company SCJSC?

Compare the revenue forecasts
for Al Mawarid Manpower Company SCJSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Al Mawarid Manpower Company SCJSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Al Mawarid Manpower Company SCJSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Al Mawarid Manpower Company SCJSC compared to its peers.

Compare the P/E ratios
of Al Mawarid Manpower Company SCJSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Al Mawarid Manpower Company SCJSC with its peers.

Analyze the financial leverage
of Al Mawarid Manpower Company SCJSC compared to its main competitors.

Show all profitability ratios
for Al Mawarid Manpower Company SCJSC.

Provide ROE
for Al Mawarid Manpower Company SCJSC.

Provide ROA
for Al Mawarid Manpower Company SCJSC.

Provide ROIC
for Al Mawarid Manpower Company SCJSC.

Provide ROCE
for Al Mawarid Manpower Company SCJSC.

Provide Gross Margin
for Al Mawarid Manpower Company SCJSC.

Provide Operating Margin
for Al Mawarid Manpower Company SCJSC.

Provide Net Margin
for Al Mawarid Manpower Company SCJSC.

Provide FCF Margin
for Al Mawarid Manpower Company SCJSC.

Show all solvency ratios
for Al Mawarid Manpower Company SCJSC.

Provide D/E Ratio
for Al Mawarid Manpower Company SCJSC.

Provide D/A Ratio
for Al Mawarid Manpower Company SCJSC.

Provide Interest Coverage Ratio
for Al Mawarid Manpower Company SCJSC.

Provide Altman Z-Score Ratio
for Al Mawarid Manpower Company SCJSC.

Provide Quick Ratio
for Al Mawarid Manpower Company SCJSC.

Provide Current Ratio
for Al Mawarid Manpower Company SCJSC.

Provide Cash Ratio
for Al Mawarid Manpower Company SCJSC.

What is the historical Revenue growth
over the last 5 years for Al Mawarid Manpower Company SCJSC?

What is the historical Net Income growth
over the last 5 years for Al Mawarid Manpower Company SCJSC?

What is the current Free Cash Flow
of Al Mawarid Manpower Company SCJSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Al Mawarid Manpower Company SCJSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Al Mawarid Manpower Company SCJSC

Balance Sheet Decomposition
Al Mawarid Manpower Company SCJSC

Current Assets 449.4m
Cash & Short-Term Investments 103.2m
Receivables 252.3m
Other Current Assets 93.9m
Non-Current Assets 102.3m
Long-Term Investments 4m
PP&E 55.6m
Intangibles 1.5m
Other Non-Current Assets 41.1m
Current Liabilities 174.4m
Accounts Payable 14.8m
Accrued Liabilities 92.2m
Other Current Liabilities 67.5m
Non-Current Liabilities 54.8m
Long-Term Debt 24.5m
Other Non-Current Liabilities 30.3m
Efficiency

Earnings Waterfall
Al Mawarid Manpower Company SCJSC

Revenue
1.2B SAR
Cost of Revenue
-1B SAR
Gross Profit
145.8m SAR
Operating Expenses
-41.6m SAR
Operating Income
104.2m SAR
Other Expenses
-11.3m SAR
Net Income
92.8m SAR

Free Cash Flow Analysis
Al Mawarid Manpower Company SCJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Al Mawarid Manpower Company SCJSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Exceptional ROE
60/100
Profitability
Score

Al Mawarid Manpower Company SCJSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Al Mawarid Manpower Company SCJSC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Al Mawarid Manpower Company SCJSC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Al Mawarid Manpower Company SCJSC

Wall Street analysts forecast Al Mawarid Manpower Company SCJSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Al Mawarid Manpower Company SCJSC is 144.98 SAR with a low forecast of 137.36 SAR and a high forecast of 153.3 SAR.

Lowest
Price Target
137.36 SAR
23% Upside
Average
Price Target
144.98 SAR
30% Upside
Highest
Price Target
153.3 SAR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Al Mawarid Manpower Company SCJSC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Al Mawarid Manpower Company SCJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Al Mawarid Manpower Company SCJSC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Al Mawarid Manpower Company SCJSC

1M 1M
-
6M 6M
-21%
1Y 1Y
-8%
3Y 3Y
+36%
5Y 5Y
+36%
10Y 10Y
+36%
Annual Price Range
111.8
52w Low
102.4
52w High
145.6
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -30%
Shares Statistics
Market Capitalization 1.7B SAR
Shares Outstanding 15 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Al Mawarid Manpower Company SCJSC

Country

Saudi Arabia

Industry

Professional Services

Market Cap

1.7B SAR

Dividend Yield

0.89%

Description

Almawarid Manpower Co. provides recruitment services. The company is headquartered in Riyadh, Riyadh. The company went IPO on 2023-06-19. The firm has three segments which include Corporate sector, Individual sector, and Hourly sector. Corporate sector relates to providing an expatriate and Saudi manpower services to companies, whose contracts are approximately for two years. Individual sector relates to providing domestic labor services to individual clients. Hourly sector relates to the cleaning services provided to individual clients by hourly basis/visit, mostly each cleaning visit is approximately four hours. The Company’s services are provided to families and women in their homes, this includes raising children and cooking, private driver, female domestic worker, house cook, home farmer, nanny, home expeditor, house tea boy, physical therapist, home nurse, home manager, and home tailor.

Contact

RIYADH
Riyadh
Ibn Warqaa Street, Ar-Rawdah District, P.O Box: 10370
+966112899159
mawarid.com.sa

IPO

2023-06-19

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Al Mawarid Manpower Company SCJSC stock?

The intrinsic value of one Al Mawarid Manpower Company SCJSC stock under the Base Case scenario is 64.72 SAR.

Is Al Mawarid Manpower Company SCJSC stock undervalued or overvalued?

Compared to the current market price of 111.8 SAR, Al Mawarid Manpower Company SCJSC is Overvalued by 42%.

Back to Top