
Maharah for Human Resources Company SJSC
SAU:1831

Intrinsic Value
The intrinsic value of one
Maharah for Human Resources Company SJSC
stock under the Base Case scenario is
5.77
SAR.
Compared to the current market price of 6.43 SAR,
Maharah for Human Resources Company SJSC
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Maharah for Human Resources Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Maharah for Human Resources Company SJSC
Balance Sheet Decomposition
Maharah for Human Resources Company SJSC
Current Assets | 820.1m |
Cash & Short-Term Investments | 67.6m |
Receivables | 464.7m |
Other Current Assets | 287.9m |
Non-Current Assets | 1B |
Long-Term Investments | 810.8m |
PP&E | 172.8m |
Intangibles | 5.6m |
Other Non-Current Assets | 36.6m |
Free Cash Flow Analysis
Maharah for Human Resources Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Maharah for Human Resources Company SJSC
Revenue
|
2.1B
SAR
|
Cost of Revenue
|
-1.9B
SAR
|
Gross Profit
|
254.1m
SAR
|
Operating Expenses
|
-142.2m
SAR
|
Operating Income
|
112m
SAR
|
Other Expenses
|
10.2m
SAR
|
Net Income
|
122.2m
SAR
|
Profitability Score
Profitability Due Diligence
Maharah for Human Resources Company SJSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Maharah for Human Resources Company SJSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Maharah for Human Resources Company SJSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Maharah for Human Resources Company SJSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Maharah for Human Resources Company SJSC
According to Wall Street analysts, the average 1-year price target for
Maharah for Human Resources Company SJSC
is 8.19 SAR
with a low forecast of 7.58 SAR and a high forecast of 8.72 SAR.
Dividends
Current shareholder yield for Maharah for Human Resources Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Maharah for Human Resources Company SJSC
stock under the Base Case scenario is
5.77
SAR.
Compared to the current market price of 6.43 SAR,
Maharah for Human Resources Company SJSC
is
Overvalued by 10%.