
East Pipes Integrated Company for Industry CJSC
SAU:1321

Intrinsic Value
The intrinsic value of one
East Pipes Integrated Company for Industry CJSC
stock under the Base Case scenario is
hidden
SAR.
Compared to the current market price of 141.4 SAR,
East Pipes Integrated Company for Industry CJSC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
East Pipes Integrated Company for Industry CJSC
Fundamental Analysis



Revenue & Expenses Breakdown
East Pipes Integrated Company for Industry CJSC
Balance Sheet Decomposition
East Pipes Integrated Company for Industry CJSC
Current Assets | 1.4B |
Cash & Short-Term Investments | 203.3m |
Receivables | 510.7m |
Other Current Assets | 684.5m |
Non-Current Assets | 245.3m |
PP&E | 244.2m |
Intangibles | 1.1m |
Free Cash Flow Analysis
East Pipes Integrated Company for Industry CJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
East Pipes Integrated Company for Industry CJSC
Revenue
|
2.2B
SAR
|
Cost of Revenue
|
-1.6B
SAR
|
Gross Profit
|
568.8m
SAR
|
Operating Expenses
|
-20.8m
SAR
|
Operating Income
|
547.9m
SAR
|
Other Expenses
|
-71.8m
SAR
|
Net Income
|
476.1m
SAR
|
Profitability Score
Profitability Due Diligence
East Pipes Integrated Company for Industry CJSC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
East Pipes Integrated Company for Industry CJSC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
East Pipes Integrated Company for Industry CJSC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
East Pipes Integrated Company for Industry CJSC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
East Pipes Integrated Company for Industry CJSC
Dividends
Current shareholder yield for East Pipes Integrated Company for Industry CJSC is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
East Pipes Integrated Company for Industry CJSC
stock under the Base Case scenario is
hidden
SAR.
Compared to the current market price of 141.4 SAR,
East Pipes Integrated Company for Industry CJSC
is
hidden
.