
Al Yamamah Steel Industries Company CJSC
SAU:1304

Intrinsic Value
The intrinsic value of one
Al Yamamah Steel Industries Company CJSC
stock under the Base Case scenario is
26.58
SAR.
Compared to the current market price of 32.35 SAR,
Al Yamamah Steel Industries Company CJSC
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Al Yamamah Steel Industries Company CJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Al Yamamah Steel Industries Company CJSC
Balance Sheet Decomposition
Al Yamamah Steel Industries Company CJSC
Current Assets | 1.2B |
Cash & Short-Term Investments | 48.6m |
Receivables | 384.7m |
Other Current Assets | 774.4m |
Non-Current Assets | 605.9m |
PP&E | 602.8m |
Intangibles | 3.1m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Al Yamamah Steel Industries Company CJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Al Yamamah Steel Industries Company CJSC
Revenue
|
1.8B
SAR
|
Cost of Revenue
|
-1.6B
SAR
|
Gross Profit
|
190.1m
SAR
|
Operating Expenses
|
-75.8m
SAR
|
Operating Income
|
114.3m
SAR
|
Other Expenses
|
-68.5m
SAR
|
Net Income
|
45.8m
SAR
|
Profitability Score
Profitability Due Diligence
Al Yamamah Steel Industries Company CJSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Al Yamamah Steel Industries Company CJSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Al Yamamah Steel Industries Company CJSC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Al Yamamah Steel Industries Company CJSC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Al Yamamah Steel Industries Company CJSC
Dividends
Current shareholder yield for Al Yamamah Steel Industries Company CJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Al Yamamah Steel Industries Company CJSC
stock under the Base Case scenario is
26.58
SAR.
Compared to the current market price of 32.35 SAR,
Al Yamamah Steel Industries Company CJSC
is
Overvalued by 18%.