
United Wire Factories Company JSC
SAU:1301

Intrinsic Value
The intrinsic value of one
United Wire Factories Company JSC
stock under the Base Case scenario is
19.58
SAR.
Compared to the current market price of 26.95 SAR,
United Wire Factories Company JSC
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
United Wire Factories Company JSC
Fundamental Analysis


Revenue & Expenses Breakdown
United Wire Factories Company JSC
Balance Sheet Decomposition
United Wire Factories Company JSC
Current Assets | 340m |
Cash & Short-Term Investments | 47.8m |
Receivables | 101.6m |
Other Current Assets | 190.7m |
Non-Current Assets | 137.1m |
Long-Term Investments | 4.6m |
PP&E | 132.5m |
Free Cash Flow Analysis
United Wire Factories Company JSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
United Wire Factories Company JSC
Revenue
|
897.2m
SAR
|
Cost of Revenue
|
-821.2m
SAR
|
Gross Profit
|
75.9m
SAR
|
Operating Expenses
|
-45.8m
SAR
|
Operating Income
|
30.1m
SAR
|
Other Expenses
|
-1.5m
SAR
|
Net Income
|
28.6m
SAR
|
Profitability Score
Profitability Due Diligence
United Wire Factories Company JSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
United Wire Factories Company JSC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
United Wire Factories Company JSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
United Wire Factories Company JSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
United Wire Factories Company JSC
Dividends
Current shareholder yield for United Wire Factories Company JSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
United Wire Factories Company JSC
stock under the Base Case scenario is
19.58
SAR.
Compared to the current market price of 26.95 SAR,
United Wire Factories Company JSC
is
Overvalued by 27%.