Takween Advanced Industries SJSC
SAU:1201

Watchlist Manager
Takween Advanced Industries SJSC Logo
Takween Advanced Industries SJSC
SAU:1201
Watchlist
Price: 10.78 SAR 0.75%
Market Cap: 824.2m SAR
Have any thoughts about
Takween Advanced Industries SJSC?
Write Note

Relative Value

The Relative Value of one Takween Advanced Industries SJSC stock under the Base Case scenario is 13.18 SAR. Compared to the current market price of 10.78 SAR, Takween Advanced Industries SJSC is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.18 SAR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
32
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
Forward
1.1
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.2
Industry
17.2
Forward
-58.7
vs History
vs Industry
38
Median 3Y
-8.7
Median 5Y
12
Industry
8.7
vs History
vs Industry
3
Median 3Y
-15.3
Median 5Y
-13.6
Industry
16
vs History
90
vs Industry
26
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3
vs History
47
vs Industry
20
Median 3Y
1.9
Median 5Y
1.9
Industry
1
Forward
1.8
vs History
65
vs Industry
1
Median 3Y
57
Median 5Y
44.4
Industry
4.6
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
35.1
Industry
9.3
Forward
18
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-34.9
Industry
13.2
Forward
34.9
vs History
vs Industry
21
Median 3Y
-13.9
Median 5Y
18.7
Industry
10.3
vs History
vs Industry
15
Median 3Y
-14
Median 5Y
19.2
Industry
15.1
vs History
79
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Takween Advanced Industries SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Takween Advanced Industries SJSC
SAU:1201
824.3m SAR 1.2 -5.1 -21.9 -12.8
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.7 4.6 7.1
P/E Multiple
Earnings Growth P/E to Growth
SA
Takween Advanced Industries SJSC
SAU:1201
Average P/E: 72.2
Negative Multiple: -5.1
N/A N/A
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
FR
Verallia SA
PAR:VRLA
9.7
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Takween Advanced Industries SJSC
SAU:1201
Average EV/EBITDA: 42.2
Negative Multiple: -21.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
FR
Verallia SA
PAR:VRLA
4.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Takween Advanced Industries SJSC
SAU:1201
Average EV/EBIT: 125.9
Negative Multiple: -12.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
FR
Verallia SA
PAR:VRLA
7.1
-26%
N/A

See Also

Discover More
Back to Top