CEZ as
PSE:CEZ

Watchlist Manager
CEZ as Logo
CEZ as
PSE:CEZ
Watchlist
Price: 1 138 CZK -0.35% Market Closed
Market Cap: 612.2B CZK

Relative Value

The Relative Value of one CEZ stock under the Base Case scenario is hidden CZK. Compared to the current market price of 1 138 CZK, CEZ as is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
44
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
Forward
1.9
vs History
19
vs Industry
18
Median 3Y
14.5
Median 5Y
12.5
Industry
15
Forward
23.3
vs History
46
vs Industry
52
Median 3Y
5.1
Median 5Y
4.8
Industry
6.9
vs History
71
vs Industry
39
Median 3Y
8.1
Median 5Y
11.1
Industry
14.1
vs History
14
vs Industry
19
Median 3Y
2.2
Median 5Y
1.9
Industry
1.4
vs History
6
vs Industry
51
Median 3Y
1.9
Median 5Y
1.8
Industry
2.8
Forward
2.3
vs History
25
vs Industry
75
Median 3Y
2.6
Median 5Y
2.5
Industry
7.4
vs History
38
vs Industry
64
Median 3Y
5.3
Median 5Y
5.2
Industry
10.4
Forward
6
vs History
61
vs Industry
59
Median 3Y
8.4
Median 5Y
8.8
Industry
14.9
Forward
9.9
vs History
41
vs Industry
62
Median 3Y
6
Median 5Y
5.7
Industry
10.9
vs History
52
vs Industry
34
Median 3Y
10.5
Median 5Y
10.7
Industry
17
vs History
1
vs Industry
38
Median 3Y
0.8
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CEZ Competitors Multiples
CEZ as Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CZ
CEZ as
PSE:CEZ
610.9B CZK 1.8 20.4 5.5 8.2
US
Nextera Energy Inc
NYSE:NEE
135.9B USD 5.5 19.6 16.2 29.3
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.3
US
Southern Co
NYSE:SO
99.4B USD 3.7 22.6 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
93B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.6 10.6 17.3
US
American Electric Power Company Inc
NASDAQ:AEP
56.9B USD 2.9 19.2 12.5 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.5B USD 2 18.9 11.6 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.4 12.8 28.3
P/E Multiple
Earnings Growth PEG
CZ
CEZ as
PSE:CEZ
Average P/E: 18.9
20.4
3%
6.8
US
Nextera Energy Inc
NYSE:NEE
19.6
9%
2.2
ES
Iberdrola SA
MAD:IBE
17.2
7%
2.5
US
Southern Co
NYSE:SO
22.6
8%
2.8
US
Duke Energy Corp
NYSE:DUK
21.1
8%
2.6
IT
Enel SpA
MIL:ENEL
10.9
2%
5.4
US
Constellation Energy Corp
NASDAQ:CEG
18.6
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
19.2
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
8%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
20.4
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CZ
CEZ as
PSE:CEZ
Average EV/EBITDA: 10.8
5.5
-9%
N/A
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CZ
CEZ as
PSE:CEZ
Average EV/EBIT: 19.3
8.2
-14%
N/A
US
Nextera Energy Inc
NYSE:NEE
29.3
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.3
1%
12.3
US
Southern Co
NYSE:SO
22.5
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.3
2%
8.7
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3