CEZ as
PSE:CEZ
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
801
979
|
Price Target |
|
We'll email you a reminder when the closing price reaches CZK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CEZ as
Revenue
|
334.1B
CZK
|
Cost of Revenue
|
-84.3B
CZK
|
Gross Profit
|
249.8B
CZK
|
Operating Expenses
|
-165.7B
CZK
|
Operating Income
|
84.1B
CZK
|
Other Expenses
|
-60.9B
CZK
|
Net Income
|
23.2B
CZK
|
Income Statement
CEZ as
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
202 296
N/A
|
195 445
-3%
|
196 023
+0%
|
196 319
+0%
|
198 339
+1%
|
206 674
+4%
|
203 627
-1%
|
201 564
-1%
|
199 922
-1%
|
202 009
+1%
|
202 992
+0%
|
202 577
0%
|
202 320
0%
|
199 000
-2%
|
192 226
-3%
|
185 176
-4%
|
184 659
0%
|
181 318
-2%
|
188 455
+4%
|
196 152
+4%
|
198 434
+1%
|
201 781
+2%
|
206 831
+3%
|
208 006
+1%
|
209 215
+1%
|
209 522
+0%
|
211 703
+1%
|
212 044
+0%
|
210 451
-1%
|
224 822
+7%
|
237 538
+6%
|
242 819
+2%
|
275 946
+14%
|
281 053
+2%
|
302 900
+8%
|
323 355
+7%
|
319 601
-1%
|
336 384
+5%
|
330 449
-2%
|
329 829
0%
|
334 069
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(81 018)
|
(76 359)
|
(82 340)
|
(85 853)
|
(89 820)
|
(92 119)
|
(94 405)
|
(93 348)
|
(92 581)
|
(90 301)
|
(94 830)
|
(94 557)
|
(94 389)
|
(60 613)
|
(52 238)
|
(42 632)
|
(35 678)
|
(57 740)
|
(55 771)
|
(58 867)
|
(59 301)
|
(63 599)
|
(63 681)
|
(63 832)
|
(63 966)
|
(64 030)
|
(64 644)
|
(65 210)
|
(63 008)
|
(70 156)
|
(71 207)
|
(71 145)
|
(80 760)
|
(81 168)
|
(84 424)
|
(91 531)
|
(90 636)
|
(96 726)
|
(91 439)
|
(86 646)
|
(84 310)
|
|
Gross Profit |
121 278
N/A
|
119 086
-2%
|
113 683
-5%
|
110 466
-3%
|
108 519
-2%
|
114 555
+6%
|
109 222
-5%
|
108 216
-1%
|
107 341
-1%
|
111 708
+4%
|
108 162
-3%
|
108 020
0%
|
107 931
0%
|
138 387
+28%
|
139 988
+1%
|
142 544
+2%
|
148 981
+5%
|
123 578
-17%
|
132 684
+7%
|
137 285
+3%
|
139 133
+1%
|
138 182
-1%
|
143 150
+4%
|
144 174
+1%
|
145 249
+1%
|
145 492
+0%
|
147 059
+1%
|
146 834
0%
|
147 443
+0%
|
154 666
+5%
|
166 331
+8%
|
171 674
+3%
|
195 186
+14%
|
199 885
+2%
|
218 476
+9%
|
231 824
+6%
|
228 965
-1%
|
239 658
+5%
|
239 010
0%
|
243 183
+2%
|
249 759
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(76 269)
|
(77 153)
|
(73 036)
|
(72 318)
|
(72 664)
|
(77 530)
|
(72 604)
|
(74 113)
|
(74 921)
|
(82 150)
|
(79 935)
|
(79 799)
|
(80 791)
|
(114 984)
|
(116 513)
|
(122 427)
|
(127 332)
|
(102 755)
|
(110 276)
|
(113 114)
|
(117 326)
|
(114 633)
|
(117 562)
|
(118 528)
|
(116 804)
|
(115 115)
|
(114 932)
|
(114 031)
|
(113 664)
|
(118 586)
|
(121 606)
|
(127 587)
|
(138 217)
|
(142 224)
|
(160 425)
|
(163 081)
|
(160 801)
|
(165 659)
|
(158 214)
|
(160 836)
|
(165 687)
|
|
Selling, General & Administrative |
(18 741)
|
(19 300)
|
(18 737)
|
(18 511)
|
(18 366)
|
(18 290)
|
(17 872)
|
(18 061)
|
(18 288)
|
(19 450)
|
(19 445)
|
(19 852)
|
(20 217)
|
(21 467)
|
(23 160)
|
(24 476)
|
(25 657)
|
(26 384)
|
(26 343)
|
(27 104)
|
(28 060)
|
(29 416)
|
(29 855)
|
(30 377)
|
(30 734)
|
(31 898)
|
(31 445)
|
(31 155)
|
(30 683)
|
(30 985)
|
(29 886)
|
(30 419)
|
(31 890)
|
(34 872)
|
(35 213)
|
(36 601)
|
(37 579)
|
(38 750)
|
(39 750)
|
(40 703)
|
(41 882)
|
|
Depreciation & Amortization |
(27 603)
|
(27 705)
|
(28 036)
|
(28 229)
|
(28 467)
|
(28 619)
|
(28 494)
|
(28 482)
|
(28 457)
|
(28 978)
|
(29 406)
|
(29 799)
|
(30 280)
|
(29 305)
|
(28 937)
|
(28 419)
|
(27 869)
|
(28 139)
|
(28 004)
|
(28 261)
|
(28 450)
|
(29 016)
|
(29 370)
|
(29 694)
|
(29 680)
|
(28 284)
|
(27 635)
|
(27 305)
|
(28 011)
|
(31 628)
|
(32 495)
|
(32 871)
|
(34 072)
|
(32 757)
|
(33 545)
|
(34 608)
|
(34 635)
|
(35 336)
|
(35 721)
|
(36 238)
|
(36 684)
|
|
Operations Maintenance |
(4 994)
|
(4 991)
|
(4 921)
|
(4 774)
|
(4 863)
|
(4 619)
|
(4 547)
|
(4 659)
|
(4 524)
|
(4 563)
|
(4 544)
|
(4 505)
|
(4 642)
|
(4 714)
|
0
|
0
|
(1 825)
|
(4 584)
|
0
|
0
|
0
|
(5 734)
|
0
|
0
|
0
|
(5 467)
|
0
|
0
|
0
|
(5 050)
|
0
|
0
|
0
|
(5 222)
|
0
|
0
|
0
|
(5 107)
|
0
|
0
|
0
|
|
Purchased Fuel Power Gas |
(13 334)
|
(12 686)
|
(12 732)
|
(12 473)
|
(12 690)
|
(13 053)
|
(12 909)
|
(13 060)
|
(13 021)
|
(13 150)
|
(13 228)
|
(13 117)
|
(13 145)
|
(16 039)
|
(16 192)
|
(17 446)
|
(19 143)
|
(19 064)
|
(23 613)
|
(24 096)
|
(24 632)
|
(21 357)
|
(22 593)
|
(22 751)
|
(22 521)
|
(23 262)
|
(16 239)
|
(16 321)
|
(16 399)
|
(24 555)
|
(29 491)
|
(34 136)
|
(41 276)
|
(45 409)
|
(45 513)
|
(44 164)
|
(40 903)
|
(40 243)
|
(39 716)
|
(39 918)
|
(40 534)
|
|
Other Operating Expenses |
(11 597)
|
(12 471)
|
(8 610)
|
(8 331)
|
(8 278)
|
(12 949)
|
(8 782)
|
(9 851)
|
(10 631)
|
(16 009)
|
(13 312)
|
(12 526)
|
(12 507)
|
(43 459)
|
(48 224)
|
(52 086)
|
(52 838)
|
(24 584)
|
(32 316)
|
(33 653)
|
(36 184)
|
(29 110)
|
(35 744)
|
(35 706)
|
(33 869)
|
(26 204)
|
(39 613)
|
(39 250)
|
(38 571)
|
(26 368)
|
(29 734)
|
(30 161)
|
(30 979)
|
(23 964)
|
(46 154)
|
(47 708)
|
(47 684)
|
(46 223)
|
(43 027)
|
(43 977)
|
(46 587)
|
|
Operating Income |
45 009
N/A
|
41 933
-7%
|
40 647
-3%
|
38 148
-6%
|
35 855
-6%
|
37 025
+3%
|
36 618
-1%
|
34 103
-7%
|
32 420
-5%
|
29 558
-9%
|
28 227
-5%
|
28 221
0%
|
27 140
-4%
|
23 403
-14%
|
23 475
+0%
|
20 117
-14%
|
21 649
+8%
|
20 823
-4%
|
22 408
+8%
|
24 171
+8%
|
21 807
-10%
|
23 549
+8%
|
25 588
+9%
|
25 646
+0%
|
28 445
+11%
|
30 377
+7%
|
32 127
+6%
|
32 803
+2%
|
33 779
+3%
|
36 080
+7%
|
44 725
+24%
|
44 087
-1%
|
56 969
+29%
|
57 661
+1%
|
58 051
+1%
|
68 743
+18%
|
68 164
-1%
|
73 999
+9%
|
80 796
+9%
|
82 347
+2%
|
84 072
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 374)
|
(1 301)
|
(3 675)
|
(4 016)
|
(4 022)
|
(3 972)
|
(1 894)
|
(3 438)
|
(3 875)
|
(5 920)
|
(7 099)
|
(5 843)
|
(6 221)
|
600
|
(4 661)
|
(6 095)
|
(5 313)
|
(4 191)
|
(2 795)
|
(439)
|
697
|
2 445
|
4 647
|
3 462
|
3 007
|
1 082
|
(5 254)
|
(6 385)
|
(4 190)
|
(6 610)
|
6 424
|
11 404
|
11 931
|
42 155
|
28 544
|
31 900
|
35 592
|
17 208
|
16 296
|
12 074
|
7 319
|
|
Non-Reccuring Items |
(8 890)
|
(9 652)
|
(7 878)
|
(5 875)
|
(5 035)
|
(7 524)
|
(7 749)
|
(8 637)
|
(6 243)
|
(2 918)
|
(2 952)
|
(2 251)
|
(2 262)
|
989
|
(225)
|
(80)
|
(1 181)
|
(1 988)
|
(3 154)
|
(3 334)
|
(2 863)
|
(5 648)
|
(4 734)
|
(6 752)
|
(10 088)
|
(24 260)
|
(26 808)
|
(34 125)
|
(30 580)
|
(15 944)
|
(14 353)
|
(4 685)
|
(4 213)
|
2 597
|
2 957
|
3 041
|
1 087
|
(4 852)
|
(5 123)
|
(5 224)
|
(5 059)
|
|
Total Other Income |
(2 669)
|
(2 324)
|
(3 267)
|
(1 924)
|
(1 647)
|
1 366
|
2 535
|
2 790
|
1 965
|
(1 392)
|
(378)
|
1 536
|
1 871
|
(2 239)
|
2 406
|
(1 298)
|
(301)
|
(1 127)
|
365
|
167
|
(964)
|
(1 935)
|
(2 125)
|
(2 084)
|
(2 222)
|
707
|
1 068
|
1 636
|
2 270
|
(100)
|
(375)
|
39
|
1 172
|
(2 790)
|
1 050
|
(1 681)
|
(5 089)
|
(7 339)
|
(8 352)
|
(7 469)
|
(7 048)
|
|
Pre-Tax Income |
30 076
N/A
|
28 656
-5%
|
25 827
-10%
|
26 333
+2%
|
25 151
-4%
|
26 895
+7%
|
29 510
+10%
|
24 818
-16%
|
24 267
-2%
|
19 328
-20%
|
17 798
-8%
|
21 663
+22%
|
20 528
-5%
|
22 753
+11%
|
20 995
-8%
|
12 644
-40%
|
14 854
+17%
|
13 517
-9%
|
16 824
+24%
|
20 565
+22%
|
18 677
-9%
|
18 411
-1%
|
23 376
+27%
|
20 272
-13%
|
19 142
-6%
|
7 906
-59%
|
1 133
-86%
|
(6 071)
N/A
|
1 279
N/A
|
13 426
+950%
|
36 421
+171%
|
50 845
+40%
|
65 859
+30%
|
99 623
+51%
|
90 602
-9%
|
102 003
+13%
|
99 754
-2%
|
79 016
-21%
|
83 617
+6%
|
81 728
-2%
|
79 284
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 994)
|
(6 224)
|
(5 740)
|
(5 728)
|
(5 708)
|
(6 348)
|
(6 570)
|
(5 888)
|
(5 628)
|
(4 753)
|
(4 505)
|
(4 227)
|
(4 076)
|
(3 794)
|
(3 455)
|
(2 628)
|
(3 355)
|
(3 017)
|
(3 659)
|
(4 344)
|
(3 701)
|
(3 911)
|
(4 649)
|
(4 522)
|
(4 671)
|
(2 438)
|
(1 441)
|
(1 586)
|
(2 689)
|
(3 517)
|
(8 175)
|
(8 915)
|
(10 369)
|
(18 918)
|
(25 804)
|
(32 619)
|
(41 520)
|
(49 442)
|
(51 310)
|
(53 378)
|
(56 114)
|
|
Income from Continuing Operations |
23 082
|
22 432
|
20 087
|
20 605
|
19 443
|
20 547
|
22 940
|
18 930
|
18 639
|
14 575
|
13 293
|
17 436
|
16 452
|
18 959
|
17 540
|
10 016
|
11 499
|
10 500
|
13 165
|
16 221
|
14 976
|
14 500
|
18 727
|
15 750
|
14 471
|
5 468
|
(308)
|
(7 657)
|
(1 410)
|
9 909
|
28 246
|
41 930
|
55 490
|
80 705
|
64 798
|
69 384
|
58 234
|
29 574
|
32 307
|
28 350
|
23 170
|
|
Income to Minority Interest |
207
|
(29)
|
(81)
|
(99)
|
(191)
|
192
|
160
|
63
|
(120)
|
(294)
|
(319)
|
(470)
|
(513)
|
(194)
|
(223)
|
(56)
|
157
|
(173)
|
(138)
|
(53)
|
(205)
|
(127)
|
(383)
|
(303)
|
(285)
|
(30)
|
345
|
91
|
147
|
(118)
|
(134)
|
57
|
75
|
81
|
30
|
(2)
|
(25)
|
(50)
|
(21)
|
37
|
29
|
|
Net Income (Common) |
23 289
N/A
|
22 403
-4%
|
20 006
-11%
|
20 506
+2%
|
19 252
-6%
|
20 739
+8%
|
23 100
+11%
|
18 993
-18%
|
18 519
-2%
|
14 281
-23%
|
12 974
-9%
|
16 966
+31%
|
15 939
-6%
|
18 765
+18%
|
17 317
-8%
|
9 960
-42%
|
11 656
+17%
|
10 327
-11%
|
13 027
+26%
|
16 168
+24%
|
14 771
-9%
|
14 373
-3%
|
18 344
+28%
|
15 447
-16%
|
14 186
-8%
|
5 438
-62%
|
37
-99%
|
(7 566)
N/A
|
(1 263)
+83%
|
9 791
N/A
|
28 112
+187%
|
41 992
+49%
|
55 570
+32%
|
80 786
+45%
|
64 833
-20%
|
69 382
+7%
|
58 209
-16%
|
29 524
-49%
|
32 286
+9%
|
28 387
-12%
|
23 199
-18%
|
|
EPS (Diluted) |
43.61
N/A
|
41.93
-4%
|
37.46
-11%
|
38.34
+2%
|
35.91
-6%
|
38.8
+8%
|
43.25
+11%
|
35.43
-18%
|
34.16
-4%
|
26.73
-22%
|
24.2
-9%
|
31.77
+31%
|
29.8
-6%
|
35.11
+18%
|
32.36
-8%
|
18.54
-43%
|
21.79
+18%
|
19.3
-11%
|
24.39
+26%
|
30.23
+24%
|
34.75
+15%
|
26.85
-23%
|
34.28
+28%
|
29.32
-14%
|
26.52
-10%
|
10.16
-62%
|
0.06
-99%
|
-14.1
N/A
|
-2.35
+83%
|
18.26
N/A
|
52.37
+187%
|
78.4
+50%
|
103.38
+32%
|
150.49
+46%
|
120.97
-20%
|
128.97
+7%
|
108.19
-16%
|
55
-49%
|
60.11
+9%
|
52.95
-12%
|
43.54
-18%
|