X Fab Silicon Foundries EV
PAR:XFAB

Watchlist Manager
X Fab Silicon Foundries EV Logo
X Fab Silicon Foundries EV
PAR:XFAB
Watchlist
Price: 4.402 EUR 2.71% Market Closed
Market Cap: 575m EUR
Have any thoughts about
X Fab Silicon Foundries EV?
Write Note

Income Statement

Earnings Waterfall
X Fab Silicon Foundries EV

Revenue
865.4m USD
Cost of Revenue
-655.4m USD
Gross Profit
210m USD
Operating Expenses
-99.5m USD
Operating Income
110.5m USD
Other Expenses
-2.9m USD
Net Income
107.6m USD

Income Statement
X Fab Silicon Foundries EV

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
513
N/A
554
+8%
575
+4%
587
+2%
582
-1%
577
-1%
593
+3%
605
+2%
588
-3%
575
-2%
551
-4%
530
-4%
506
-5%
502
-1%
490
-3%
455
-7%
478
+5%
506
+6%
548
+8%
621
+13%
658
+6%
681
+4%
709
+4%
728
+3%
739
+2%
769
+4%
807
+5%
853
+6%
907
+6%
915
+1%
893
-2%
865
-3%
Gross Profit
Cost of Revenue
(422)
(439)
(461)
(477)
(481)
(467)
(476)
(483)
(497)
(491)
(483)
(482)
(494)
(465)
(457)
(435)
(449)
(442)
(453)
(486)
(523)
(523)
(546)
(559)
(580)
(579)
(596)
(617)
(649)
(664)
(664)
(655)
Gross Profit
91
N/A
115
+26%
115
0%
109
-5%
101
-8%
111
+10%
118
+6%
121
+3%
91
-25%
84
-7%
69
-18%
49
-29%
12
-75%
37
+212%
32
-13%
20
-39%
29
+46%
64
+122%
95
+48%
136
+43%
135
-1%
158
+17%
162
+3%
169
+4%
159
-6%
190
+19%
212
+11%
235
+11%
258
+10%
251
-3%
228
-9%
210
-8%
Operating Income
Operating Expenses
(41)
(60)
(62)
(64)
(50)
(66)
(69)
(70)
(57)
(67)
(71)
(72)
(54)
(72)
(65)
(60)
(47)
(60)
(64)
(69)
(58)
(76)
(81)
(119)
(69)
(117)
(122)
(92)
(100)
(104)
(99)
(99)
Selling, General & Administrative
(29)
(34)
(36)
(38)
(37)
(39)
(40)
(41)
(38)
(40)
(40)
(39)
(34)
(39)
(38)
(37)
(34)
(39)
(40)
(41)
(37)
(42)
(45)
(45)
(41)
(48)
(49)
(52)
(56)
(58)
(58)
(58)
Research & Development
(21)
(29)
(30)
(30)
(25)
(29)
(30)
(31)
(30)
(28)
(29)
(30)
(30)
(29)
(26)
(24)
(29)
(29)
(32)
(34)
(33)
(37)
(38)
(40)
(34)
(41)
(44)
(45)
(47)
(47)
(46)
(48)
Depreciation & Amortization
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
0
0
0
0
Other Operating Expenses
13
3
4
5
16
2
1
1
15
1
(2)
(3)
15
(5)
(0)
1
21
8
8
7
16
2
2
(34)
11
(29)
(29)
5
2
2
5
7
Operating Income
50
N/A
55
+10%
52
-5%
45
-13%
50
+11%
45
-11%
49
+10%
51
+3%
34
-33%
17
-50%
(2)
N/A
(23)
-880%
(42)
-82%
(35)
+16%
(32)
+8%
(40)
-24%
(18)
+55%
4
N/A
31
+702%
67
+113%
77
+15%
82
+7%
82
-1%
50
-38%
90
+79%
73
-20%
89
+23%
143
+60%
158
+10%
147
-6%
129
-12%
111
-15%
Pre-Tax Income
Interest Income Expense
(8)
(5)
9
21
29
35
10
(1)
(7)
(12)
(3)
(2)
(1)
(7)
(7)
(5)
(1)
34
36
35
(4)
(3)
(19)
(21)
(20)
(21)
(7)
(3)
(2)
(3)
(2)
(1)
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
37
0
0
0
0
0
0
0
(33)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
42
N/A
50
+19%
62
+22%
67
+8%
80
+20%
80
+0%
59
-26%
49
-17%
26
-48%
5
-82%
(6)
N/A
(25)
-339%
(45)
-80%
(42)
+6%
(40)
+6%
(46)
-15%
18
N/A
38
+117%
68
+78%
101
+49%
73
-28%
80
+9%
63
-21%
29
-54%
37
+27%
52
+40%
83
+59%
141
+70%
155
+10%
145
-7%
128
-12%
110
-14%
Net Income
Tax Provision
4
3
4
4
10
12
10
10
(3)
(6)
(5)
(6)
(4)
(3)
(3)
(2)
(4)
(5)
(2)
(1)
11
11
7
4
15
24
25
24
7
(3)
(4)
(2)
Income from Continuing Operations
46
54
65
71
90
92
69
59
23
(1)
(11)
(31)
(49)
(45)
(43)
(47)
14
33
66
100
84
90
70
34
52
76
108
164
162
142
123
108
Income to Minority Interest
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
46
N/A
54
+17%
65
+21%
71
+9%
90
+27%
92
+3%
70
-25%
59
-15%
23
-62%
(1)
N/A
(11)
-690%
(31)
-185%
(49)
-56%
(45)
+7%
(43)
+5%
(47)
-11%
14
N/A
33
+144%
66
+99%
100
+53%
84
-17%
90
+8%
70
-22%
34
-52%
52
+56%
76
+44%
108
+42%
164
+53%
162
-1%
142
-12%
123
-13%
108
-13%
EPS (Diluted)
1.39
N/A
0.27
-81%
0.33
+22%
0.54
+64%
0.73
+35%
0.7
-4%
0.53
-24%
0.45
-15%
0.17
-62%
-0.02
N/A
-0.09
-350%
-0.24
-167%
-0.37
-54%
-0.34
+8%
-0.33
+3%
-0.37
-12%
0.1
N/A
0.25
+150%
0.5
+100%
0.77
+54%
0.64
-17%
0.69
+8%
0.54
-22%
0.26
-52%
0.4
+54%
0.59
+48%
0.84
+42%
1.27
+51%
1.24
-2%
1.1
-11%
0.95
-14%
0.83
-13%

See Also

Discover More