Wavestone SA
PAR:WAVE

Watchlist Manager
Wavestone SA Logo
Wavestone SA
PAR:WAVE
Watchlist
Price: 60.1 EUR 1.86% Market Closed
Market Cap: 1.5B EUR

Intrinsic Value

The intrinsic value of one WAVE stock under the Base Case scenario is 69.66 EUR. Compared to the current market price of 60.1 EUR, Wavestone SA is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAVE Intrinsic Value
69.66 EUR
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wavestone SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about WAVE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WAVE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wavestone SA.

Explain Valuation
Compare WAVE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WAVE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wavestone SA

Current Assets 306.2m
Cash & Short-Term Investments 199k
Receivables 264.6m
Other Current Assets 41.4m
Non-Current Assets 628.3m
Long-Term Investments 2.2m
PP&E 33.9m
Intangibles 592.2m
Current Liabilities 223.8m
Accounts Payable 34.8m
Accrued Liabilities 127.1m
Short-Term Debt 15k
Other Current Liabilities 62m
Non-Current Liabilities 66.6m
Long-Term Debt 16.6m
Other Non-Current Liabilities 50m
Efficiency

Free Cash Flow Analysis
Wavestone SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wavestone SA

Revenue
943.9m EUR
Cost of Revenue
-137.5m EUR
Gross Profit
806.5m EUR
Operating Expenses
-695.7m EUR
Operating Income
110.8m EUR
Other Expenses
-32.2m EUR
Net Income
78.6m EUR
Fundamental Scores

WAVE Profitability Score
Profitability Due Diligence

Wavestone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
53/100
Profitability
Score

Wavestone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

WAVE Solvency Score
Solvency Due Diligence

Wavestone SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Wavestone SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAVE Price Targets Summary
Wavestone SA

Wall Street analysts forecast WAVE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAVE is 63.36 EUR with a low forecast of 53.53 EUR and a high forecast of 70.35 EUR.

Lowest
Price Target
53.53 EUR
11% Downside
Average
Price Target
63.36 EUR
5% Upside
Highest
Price Target
70.35 EUR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAVE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WAVE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WAVE stock?

The intrinsic value of one WAVE stock under the Base Case scenario is 69.66 EUR.

Is WAVE stock undervalued or overvalued?

Compared to the current market price of 60.1 EUR, Wavestone SA is Undervalued by 14%.

Back to Top