
Vitura SA
PAR:VTR

Cash Flow Statement
Cash Flow Statement
Vitura SA
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
28
|
37
|
51
|
(4)
|
(118)
|
(240)
|
(215)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
15
|
(5)
|
(27)
|
19
|
130
|
252
|
214
|
|
Change in Working Capital |
(5)
|
9
|
(4)
|
(25)
|
(0)
|
(1)
|
2
|
|
Cash from Operating Activities |
38
N/A
|
41
+8%
|
20
-52%
|
(9)
N/A
|
12
N/A
|
12
+3%
|
2
-87%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(7)
|
(110)
|
(110)
|
(13)
|
(25)
|
(29)
|
(21)
|
|
Other Items |
0
|
7
|
2
|
(6)
|
(1)
|
0
|
(0)
|
|
Cash from Investing Activities |
(7)
N/A
|
(103)
-1 334%
|
(108)
-5%
|
(19)
+82%
|
(26)
-35%
|
(29)
-11%
|
(21)
+30%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
(0)
|
34
|
43
|
8
|
(0)
|
(0)
|
(0)
|
|
Net Issuance of Debt |
(5)
|
63
|
66
|
1
|
1
|
18
|
16
|
|
Cash Paid for Dividends |
(32)
|
(32)
|
(21)
|
(21)
|
(1)
|
(4)
|
(2)
|
|
Other |
(0)
|
(8)
|
(9)
|
(1)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(38)
N/A
|
57
N/A
|
78
+38%
|
(13)
N/A
|
(0)
+99%
|
14
N/A
|
14
+0%
|
|
Change in Cash | ||||||||
Net Change in Cash |
(7)
N/A
|
(5)
+23%
|
(10)
-91%
|
(42)
-313%
|
(15)
+65%
|
(3)
+77%
|
(5)
-51%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
31
N/A
|
(69)
N/A
|
(91)
-31%
|
(23)
+75%
|
(13)
+41%
|
(17)
-30%
|
(19)
-9%
|