Verallia SA
PAR:VRLA

Watchlist Manager
Verallia SA Logo
Verallia SA
PAR:VRLA
Watchlist
Price: 25.92 EUR 1.57% Market Closed
Market Cap: 3.1B EUR
Have any thoughts about
Verallia SA?
Write Note

Intrinsic Value

The intrinsic value of one VRLA stock under the Base Case scenario is 49.72 EUR. Compared to the current market price of 25.92 EUR, Verallia SA is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRLA Intrinsic Value
49.72 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Verallia SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VRLA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VRLA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Verallia SA

Provide an overview of the primary business activities
of Verallia SA.

What unique competitive advantages
does Verallia SA hold over its rivals?

What risks and challenges
does Verallia SA face in the near future?

Has there been any significant insider trading activity
in Verallia SA recently?

Summarize the latest earnings call
of Verallia SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Verallia SA.

Provide P/S
for Verallia SA.

Provide P/E
for Verallia SA.

Provide P/OCF
for Verallia SA.

Provide P/FCFE
for Verallia SA.

Provide P/B
for Verallia SA.

Provide EV/S
for Verallia SA.

Provide EV/GP
for Verallia SA.

Provide EV/EBITDA
for Verallia SA.

Provide EV/EBIT
for Verallia SA.

Provide EV/OCF
for Verallia SA.

Provide EV/FCFF
for Verallia SA.

Provide EV/IC
for Verallia SA.

Show me price targets
for Verallia SA made by professional analysts.

What are the Revenue projections
for Verallia SA?

How accurate were the past Revenue estimates
for Verallia SA?

What are the Net Income projections
for Verallia SA?

How accurate were the past Net Income estimates
for Verallia SA?

What are the EPS projections
for Verallia SA?

How accurate were the past EPS estimates
for Verallia SA?

What are the EBIT projections
for Verallia SA?

How accurate were the past EBIT estimates
for Verallia SA?

Compare the revenue forecasts
for Verallia SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Verallia SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Verallia SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Verallia SA compared to its peers.

Compare the P/E ratios
of Verallia SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Verallia SA with its peers.

Analyze the financial leverage
of Verallia SA compared to its main competitors.

Show all profitability ratios
for Verallia SA.

Provide ROE
for Verallia SA.

Provide ROA
for Verallia SA.

Provide ROIC
for Verallia SA.

Provide ROCE
for Verallia SA.

Provide Gross Margin
for Verallia SA.

Provide Operating Margin
for Verallia SA.

Provide Net Margin
for Verallia SA.

Provide FCF Margin
for Verallia SA.

Show all solvency ratios
for Verallia SA.

Provide D/E Ratio
for Verallia SA.

Provide D/A Ratio
for Verallia SA.

Provide Interest Coverage Ratio
for Verallia SA.

Provide Altman Z-Score Ratio
for Verallia SA.

Provide Quick Ratio
for Verallia SA.

Provide Current Ratio
for Verallia SA.

Provide Cash Ratio
for Verallia SA.

What is the historical Revenue growth
over the last 5 years for Verallia SA?

What is the historical Net Income growth
over the last 5 years for Verallia SA?

What is the current Free Cash Flow
of Verallia SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Verallia SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Verallia SA

Current Assets 1.5B
Cash & Short-Term Investments 452.5m
Receivables 301.3m
Other Current Assets 717.6m
Non-Current Assets 3B
Long-Term Investments 6.6m
PP&E 1.8B
Intangibles 1.1B
Other Non-Current Assets 93.3m
Current Liabilities 1.6B
Accounts Payable 542.5m
Accrued Liabilities 137.2m
Short-Term Debt 428.5m
Other Current Liabilities 532.6m
Non-Current Liabilities 2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 357.2m
Efficiency

Earnings Waterfall
Verallia SA

Revenue
3.5B EUR
Cost of Revenue
-2.7B EUR
Gross Profit
794.5m EUR
Operating Expenses
-183.1m EUR
Operating Income
611.4m EUR
Other Expenses
-328.1m EUR
Net Income
283.3m EUR

Free Cash Flow Analysis
Verallia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Verallia, a leader in glass packaging, reported Q1 2024 revenues of €836 million, a decline of 20.5% year-over-year, with organic growth down 12.7%. Adjusted EBITDA was €204 million, resulting in a margin decrease to 24.4% from 29.1%. Despite lower volumes and the impact of hyperinflation in Argentina, the company expects gradual recovery throughout 2024. Additionally, Verallia highlighted its strategic acquisition of Vidrala’s glass business in Italy and celebrated the launch of its first 100% electric furnace in Cognac, aiming for a €1 billion EBITDA for the full year with sequential improvements by H2 2024.

What is Earnings Call?
Fundamental Scores

VRLA Profitability Score
Profitability Due Diligence

Verallia SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
60/100
Profitability
Score

Verallia SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

VRLA Solvency Score
Solvency Due Diligence

Verallia SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Verallia SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRLA Price Targets Summary
Verallia SA

Wall Street analysts forecast VRLA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRLA is 37.98 EUR with a low forecast of 30.3 EUR and a high forecast of 45.15 EUR.

Lowest
Price Target
30.3 EUR
17% Upside
Average
Price Target
37.98 EUR
47% Upside
Highest
Price Target
45.15 EUR
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VRLA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VRLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VRLA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Verallia SA Logo
Verallia SA

Country

France

Industry

Packaging

Market Cap

3.1B EUR

Dividend Yield

8.29%

Description

Verallia SA engages in the production of glass packaging for food and beverages products. The company is headquartered in Courbevoie, Ile-De-France. The company went IPO on 2019-10-04. The firm manufactures a number of jars and bottles for various markets, including the still and sparkling wine, spirits, food, as well as the beer and nonalcoholic sectors. Apart from France, the Company also operates in many countries in Western Europe, Eastern Europe and South America, among others.

Contact

ILE-DE-FRANCE
Courbevoie
31 Pl Des Corolles
www.verallia.com

IPO

2019-10-04

Employees

9 614

Officers

CEO & Director
Mr. Patrice Lucas
Chief Financial Officer
Ms. Nathalie Delbreuve
Investor Relations Officer
David Placet
Group General Counsel, Director of Compliance & Insurance and Secretary of the Board
Ms. Wendy Kool-Foulon
Director of HR, CSR & Communications
Ms. Mathilde Joannard
Industrial Director
Mr. Yves Merel
Show More
GM & MD of Latin America
Mr. Quintin Testa Dominguez
General Managing of Verallia France
Mr. Olivier Rousseau
GM & MD of Verallia Italia
Mr. Marco Ravasi
GM & MD of Verallia Ibérie
Mr. Paulo Pinto
Show Less

See Also

Discover More
What is the Intrinsic Value of one VRLA stock?

The intrinsic value of one VRLA stock under the Base Case scenario is 49.72 EUR.

Is VRLA stock undervalued or overvalued?

Compared to the current market price of 25.92 EUR, Verallia SA is Undervalued by 48%.

Back to Top