Verallia SA
PAR:VRLA

Watchlist Manager
Verallia SA Logo
Verallia SA
PAR:VRLA
Watchlist
Price: 25.96 EUR 1.72% Market Closed
Market Cap: 3.1B EUR
Have any thoughts about
Verallia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Verallia SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
210
263
249
296
356
494
475
281
Depreciation & Amortization
276
273
281
287
296
317
327
335
Change in Deffered Taxes
(5)
(67)
(47)
1
1
17
0
(26)
Other Non-Cash Items
117
146
159
160
195
281
286
216
Cash Taxes Paid
60
81
91
99
106
119
131
115
Cash Interest Paid
32
39
31
24
28
36
51
61
Change in Working Capital
11
22
(1)
(15)
(148)
(281)
(231)
(200)
Cash from Operating Activities
610
N/A
636
+4%
642
+1%
729
+14%
699
-4%
828
+18%
858
+4%
605
-29%
Investing Cash Flow
Capital Expenditures
(251)
(257)
(271)
(248)
(367)
(469)
(420)
(430)
Other Items
5
3
(1)
(1)
(173)
(177)
(40)
(42)
Cash from Investing Activities
(246)
N/A
(254)
-3%
(272)
-7%
(249)
+8%
(540)
-117%
(645)
-19%
(460)
+29%
(473)
-3%
Financing Cash Flow
Net Issuance of Common Stock
20
(94)
(205)
(99)
5
(27)
(23)
14
Net Issuance of Debt
(62)
(120)
1
34
(167)
(107)
39
186
Cash Paid for Dividends
(13)
0
(114)
(237)
(123)
(164)
(164)
(249)
Other
(34)
(42)
(33)
(25)
(31)
(41)
(54)
(64)
Cash from Financing Activities
(89)
N/A
(269)
-201%
(352)
-31%
(327)
+7%
(316)
+3%
(339)
-7%
(202)
+40%
(113)
+44%
Change in Cash
Effect of Foreign Exchange Rates
(17)
(4)
0
3
(7)
(32)
(53)
(31)
Net Change in Cash
257
N/A
109
-58%
19
-83%
155
+739%
(164)
N/A
(189)
-15%
144
N/A
(11)
N/A
Free Cash Flow
Free Cash Flow
359
N/A
379
+6%
371
-2%
481
+30%
332
-31%
359
+8%
438
+22%
175
-60%

See Also

Discover More