Vranken Pommery Monopole SA
PAR:VRAP

Watchlist Manager
Vranken Pommery Monopole SA Logo
Vranken Pommery Monopole SA
PAR:VRAP
Watchlist
Price: 12.95 EUR -1.15% Market Closed
Market Cap: 115m EUR
Have any thoughts about
Vranken Pommery Monopole SA?
Write Note

Intrinsic Value

The intrinsic value of one VRAP stock under the Base Case scenario is 67.43 EUR. Compared to the current market price of 12.95 EUR, Vranken Pommery Monopole SA is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRAP Intrinsic Value
67.43 EUR
Undervaluation 81%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Vranken Pommery Monopole SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VRAP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VRAP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vranken Pommery Monopole SA

Provide an overview of the primary business activities
of Vranken Pommery Monopole SA.

What unique competitive advantages
does Vranken Pommery Monopole SA hold over its rivals?

What risks and challenges
does Vranken Pommery Monopole SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vranken Pommery Monopole SA.

Provide P/S
for Vranken Pommery Monopole SA.

Provide P/E
for Vranken Pommery Monopole SA.

Provide P/OCF
for Vranken Pommery Monopole SA.

Provide P/FCFE
for Vranken Pommery Monopole SA.

Provide P/B
for Vranken Pommery Monopole SA.

Provide EV/S
for Vranken Pommery Monopole SA.

Provide EV/GP
for Vranken Pommery Monopole SA.

Provide EV/EBITDA
for Vranken Pommery Monopole SA.

Provide EV/EBIT
for Vranken Pommery Monopole SA.

Provide EV/OCF
for Vranken Pommery Monopole SA.

Provide EV/FCFF
for Vranken Pommery Monopole SA.

Provide EV/IC
for Vranken Pommery Monopole SA.

Show me price targets
for Vranken Pommery Monopole SA made by professional analysts.

What are the Revenue projections
for Vranken Pommery Monopole SA?

How accurate were the past Revenue estimates
for Vranken Pommery Monopole SA?

What are the Net Income projections
for Vranken Pommery Monopole SA?

How accurate were the past Net Income estimates
for Vranken Pommery Monopole SA?

What are the EPS projections
for Vranken Pommery Monopole SA?

How accurate were the past EPS estimates
for Vranken Pommery Monopole SA?

What are the EBIT projections
for Vranken Pommery Monopole SA?

How accurate were the past EBIT estimates
for Vranken Pommery Monopole SA?

Compare the revenue forecasts
for Vranken Pommery Monopole SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vranken Pommery Monopole SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vranken Pommery Monopole SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vranken Pommery Monopole SA compared to its peers.

Compare the P/E ratios
of Vranken Pommery Monopole SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vranken Pommery Monopole SA with its peers.

Analyze the financial leverage
of Vranken Pommery Monopole SA compared to its main competitors.

Show all profitability ratios
for Vranken Pommery Monopole SA.

Provide ROE
for Vranken Pommery Monopole SA.

Provide ROA
for Vranken Pommery Monopole SA.

Provide ROIC
for Vranken Pommery Monopole SA.

Provide ROCE
for Vranken Pommery Monopole SA.

Provide Gross Margin
for Vranken Pommery Monopole SA.

Provide Operating Margin
for Vranken Pommery Monopole SA.

Provide Net Margin
for Vranken Pommery Monopole SA.

Provide FCF Margin
for Vranken Pommery Monopole SA.

Show all solvency ratios
for Vranken Pommery Monopole SA.

Provide D/E Ratio
for Vranken Pommery Monopole SA.

Provide D/A Ratio
for Vranken Pommery Monopole SA.

Provide Interest Coverage Ratio
for Vranken Pommery Monopole SA.

Provide Altman Z-Score Ratio
for Vranken Pommery Monopole SA.

Provide Quick Ratio
for Vranken Pommery Monopole SA.

Provide Current Ratio
for Vranken Pommery Monopole SA.

Provide Cash Ratio
for Vranken Pommery Monopole SA.

What is the historical Revenue growth
over the last 5 years for Vranken Pommery Monopole SA?

What is the historical Net Income growth
over the last 5 years for Vranken Pommery Monopole SA?

What is the current Free Cash Flow
of Vranken Pommery Monopole SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vranken Pommery Monopole SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vranken Pommery Monopole SA

Current Assets 722.6m
Cash & Short-Term Investments 396k
Receivables 61.4m
Other Current Assets 660.8m
Non-Current Assets 553.2m
Long-Term Investments 9m
PP&E 419.9m
Intangibles 122.9m
Other Non-Current Assets 1.3m
Current Liabilities 258.2m
Accounts Payable 66.6m
Accrued Liabilities 7.5m
Short-Term Debt 78.7m
Other Current Liabilities 105.3m
Non-Current Liabilities 617.9m
Long-Term Debt 533.5m
Other Non-Current Liabilities 84.4m
Efficiency

Earnings Waterfall
Vranken Pommery Monopole SA

Revenue
109.6m EUR
Cost of Revenue
-36.1m EUR
Gross Profit
73.4m EUR
Operating Expenses
-58.4m EUR
Operating Income
15.1m EUR
Other Expenses
-16.9m EUR
Net Income
-1.9m EUR

Free Cash Flow Analysis
Vranken Pommery Monopole SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VRAP Profitability Score
Profitability Due Diligence

Vranken Pommery Monopole SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
42/100
Profitability
Score

Vranken Pommery Monopole SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

VRAP Solvency Score
Solvency Due Diligence

Vranken Pommery Monopole SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
41/100
Solvency
Score

Vranken Pommery Monopole SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRAP Price Targets Summary
Vranken Pommery Monopole SA

Wall Street analysts forecast VRAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRAP is 16.32 EUR with a low forecast of 15.15 EUR and a high forecast of 17.85 EUR.

Lowest
Price Target
15.15 EUR
17% Upside
Average
Price Target
16.32 EUR
26% Upside
Highest
Price Target
17.85 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VRAP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VRAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vranken Pommery Monopole SA Logo
Vranken Pommery Monopole SA

Country

France

Industry

Beverages

Market Cap

115m EUR

Dividend Yield

6.18%

Description

Vranken-Pommery Monopole SA engages in the production and distribution of wines. The company is headquartered in Reims, Grand Est and currently employs 659 full-time employees. The firm's brands include Pommery Brut Royal, La Grande Reserve Brut de Vranken, La Cuvee Demoiselle de Vranken, POP Earth, Charles Lafitte, Sao Pedro, Terra do Grifo, and La Gordonne, among others. The firm distributes its products worldwide and has a network of international subsidiaries, including Rozes SA in Portugal, Vranken Japan, Vranken-Pommery Australia, Vranken-Pommery Belgium, Camarguaise de Participations and Vranken Monopole UK Ltd, among others. As of december 31, 2011 the Company was 70,89%-owned by La Compagnie pour le haut Commerce. As of November 13, 2012, the Company acquired a number of companies, including the trading company Bissinger & Co.

Contact

GRAND EST
Reims
5 Place du General Gouraud
+33326616263.0
www.vrankenpommery.com

IPO

1998-04-03

Employees

659

Officers

Chairman of the Board & CEO
Mr. Paul-François Vranken
Financial Director
Mr. Franck Delvel
Head of Marketing & Director
Ms. Nathalie Vranken
Sales Manager
Mr. SĂ©bastien HĂ©laine
Head of Human Resources
Joëlle Bresle

See Also

Discover More
What is the Intrinsic Value of one VRAP stock?

The intrinsic value of one VRAP stock under the Base Case scenario is 67.43 EUR.

Is VRAP stock undervalued or overvalued?

Compared to the current market price of 12.95 EUR, Vranken Pommery Monopole SA is Undervalued by 81%.

Back to Top