Vranken Pommery Monopole SA
PAR:VRAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20), the stock would be worth €11.2 (2% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.5 | €11.45 |
0%
|
| 3-Year Average | 20 | €11.2 |
-2%
|
| 5-Year Average | 19.7 | €11.04 |
-4%
|
| Industry Average | 11.2 | €6.24 |
-45%
|
| Country Average | 13.2 | €7.41 |
-35%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€682.6m
|
/ |
Jul 2025
€33.4m
|
= |
|
|
€682.6m
|
/ |
Dec 2025
€37.7m
|
= |
|
|
€682.6m
|
/ |
Dec 2026
€39.3m
|
= |
|
|
€682.6m
|
/ |
Dec 2027
€41.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Vranken Pommery Monopole SA
PAR:VRAP
|
101.7m EUR | 20.5 | 73 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 13.7 | 19.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
401.5B CNY | 7.1 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
33.8B GBP | 12 | 14 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
28.1B USD | 12.8 | 16.7 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
172.2B CNY | 9.7 | 13.9 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
151.7B CNY | 7.4 | 12 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
17B EUR | 10.4 | 12.1 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13.4B USD | 13 | 10.5 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.9B CNY | 17.1 | 36.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.5 |
| Median | 13.2 |
| 70th Percentile | 17.5 |
| Max | 1 862.3 |
Other Multiples
Vranken Pommery Monopole SA
Glance View
Vranken-Pommery Monopole SA engages in the production and distribution of wines. The company is headquartered in Reims, Grand Est and currently employs 659 full-time employees. The firm's brands include Pommery Brut Royal, La Grande Reserve Brut de Vranken, La Cuvee Demoiselle de Vranken, POP Earth, Charles Lafitte, Sao Pedro, Terra do Grifo, and La Gordonne, among others. The firm distributes its products worldwide and has a network of international subsidiaries, including Rozes SA in Portugal, Vranken Japan, Vranken-Pommery Australia, Vranken-Pommery Belgium, Camarguaise de Participations and Vranken Monopole UK Ltd, among others. As of december 31, 2011 the Company was 70,89%-owned by La Compagnie pour le haut Commerce. As of November 13, 2012, the Company acquired a number of companies, including the trading company Bissinger & Co.
