Vranken Pommery Monopole SA
PAR:VRAP

Watchlist Manager
Vranken Pommery Monopole SA Logo
Vranken Pommery Monopole SA
PAR:VRAP
Watchlist
Price: 11.6 EUR Market Closed
Market Cap: 103.7m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VRAP stock under the Base Case scenario is 60.78 EUR. Compared to the current market price of 11.6 EUR, Vranken Pommery Monopole SA is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRAP Relative Value
Base Case
60.78 EUR
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
15
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
50
Median 3Y
14.6
Median 5Y
16.7
Industry
20.2
Forward
9.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
66
Median 3Y
2.6
Median 5Y
2.6
Industry
12.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
53
Median 3Y
-13.3
Median 5Y
2.5
Industry
21
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
98
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
15
vs Industry
9
Median 3Y
2.2
Median 5Y
2.2
Industry
1.9
Forward
2.1
More Details
9.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.7
vs History
15
vs Industry
17
Median 3Y
4.7
Median 5Y
4.7
Industry
4.9
More Details
47.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47.4
vs History
15
vs Industry
5
Median 3Y
14.1
Median 5Y
14.8
Industry
11.9
Forward
13.6
More Details
47.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.5
vs History
15
vs Industry
7
Median 3Y
19.7
Median 5Y
21.7
Industry
14.7
Forward
18.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
36
Median 3Y
13.5
Median 5Y
13.3
Industry
13.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
25
Median 3Y
17.4
Median 5Y
17.3
Industry
20.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
69
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details

Multiples Across Competitors

VRAP Competitors Multiples
Vranken Pommery Monopole SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Vranken Pommery Monopole SA
PAR:VRAP
103m EUR 0.9 -55.4 47.4 47.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.2 22.6 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
500.9B CNY 5.3 14.2 8.3 8.3
UK
Diageo PLC
LSE:DGE
45.9B GBP 2.3 12.8 10.1 10.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
257.6B CNY 7 20.8 15.2 15.2
US
Constellation Brands Inc
NYSE:STZ
33.5B USD 3.3 -411.5 11 12.4
FR
Pernod Ricard SA
PAR:RI
24.1B EUR 2.2 22 10.3 11.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
184.5B CNY 5.7 12.9 8.6 8.6
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.6 15.7
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
109.1B CNY 3.6 13 8.2 8.2

See Also

Summary
VRAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VRAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VRAP stock valuation using valuation multiples.
Wall Street Estimates
VRAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VRAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.