Vivendi SE
PAR:VIV

Watchlist Manager
Vivendi SE Logo
Vivendi SE
PAR:VIV
Watchlist
Price: 8.936 EUR 1.11% Market Closed
Market Cap: 8.9B EUR
Have any thoughts about
Vivendi SE?
Write Note

Intrinsic Value

The intrinsic value of one VIV stock under the Base Case scenario is 21.333 EUR. Compared to the current market price of 8.936 EUR, Vivendi SE is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIV Intrinsic Value
21.333 EUR
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vivendi SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VIV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VIV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vivendi SE

Provide an overview of the primary business activities
of Vivendi SE.

What unique competitive advantages
does Vivendi SE hold over its rivals?

What risks and challenges
does Vivendi SE face in the near future?

Has there been any significant insider trading activity
in Vivendi SE recently?

Summarize the latest earnings call
of Vivendi SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vivendi SE.

Provide P/S
for Vivendi SE.

Provide P/E
for Vivendi SE.

Provide P/OCF
for Vivendi SE.

Provide P/FCFE
for Vivendi SE.

Provide P/B
for Vivendi SE.

Provide EV/S
for Vivendi SE.

Provide EV/GP
for Vivendi SE.

Provide EV/EBITDA
for Vivendi SE.

Provide EV/EBIT
for Vivendi SE.

Provide EV/OCF
for Vivendi SE.

Provide EV/FCFF
for Vivendi SE.

Provide EV/IC
for Vivendi SE.

Show me price targets
for Vivendi SE made by professional analysts.

What are the Revenue projections
for Vivendi SE?

How accurate were the past Revenue estimates
for Vivendi SE?

What are the Net Income projections
for Vivendi SE?

How accurate were the past Net Income estimates
for Vivendi SE?

What are the EPS projections
for Vivendi SE?

How accurate were the past EPS estimates
for Vivendi SE?

What are the EBIT projections
for Vivendi SE?

How accurate were the past EBIT estimates
for Vivendi SE?

Compare the revenue forecasts
for Vivendi SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vivendi SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vivendi SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vivendi SE compared to its peers.

Compare the P/E ratios
of Vivendi SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Vivendi SE with its peers.

Analyze the financial leverage
of Vivendi SE compared to its main competitors.

Show all profitability ratios
for Vivendi SE.

Provide ROE
for Vivendi SE.

Provide ROA
for Vivendi SE.

Provide ROIC
for Vivendi SE.

Provide ROCE
for Vivendi SE.

Provide Gross Margin
for Vivendi SE.

Provide Operating Margin
for Vivendi SE.

Provide Net Margin
for Vivendi SE.

Provide FCF Margin
for Vivendi SE.

Show all solvency ratios
for Vivendi SE.

Provide D/E Ratio
for Vivendi SE.

Provide D/A Ratio
for Vivendi SE.

Provide Interest Coverage Ratio
for Vivendi SE.

Provide Altman Z-Score Ratio
for Vivendi SE.

Provide Quick Ratio
for Vivendi SE.

Provide Current Ratio
for Vivendi SE.

Provide Cash Ratio
for Vivendi SE.

What is the historical Revenue growth
over the last 5 years for Vivendi SE?

What is the historical Net Income growth
over the last 5 years for Vivendi SE?

What is the current Free Cash Flow
of Vivendi SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vivendi SE.

Business Breakdown

Vivendi SE, a French multinational corporation, stands as a pivotal player in the global media and entertainment landscape. Founded in 1853, the company has transformed significantly from its origins in water and electricity utilities to become a powerhouse of music, television, film, and gaming. At the heart of Vivendi's success is its diverse portfolio, which includes well-known subsidiaries such as Universal Music Group, one of the world’s leading music companies, and Canal+, a prominent television network in France. With a commitment to fostering creativity and innovation, Vivendi is strategically positioned to capitalize on the growing demand for digital content and entertainment across...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vivendi SE

Current Assets 9.6B
Cash & Short-Term Investments 1.2B
Receivables 6.3B
Other Current Assets 2.1B
Non-Current Assets 29.5B
Long-Term Investments 8.8B
PP&E 2.1B
Intangibles 18.1B
Other Non-Current Assets 564m
Current Liabilities 13.3B
Accounts Payable 9.2B
Accrued Liabilities 16m
Short-Term Debt 775m
Other Current Liabilities 3.4B
Non-Current Liabilities 8.9B
Long-Term Debt 5.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Vivendi SE

Revenue
14.9B EUR
Cost of Revenue
-7.8B EUR
Gross Profit
7.1B EUR
Operating Expenses
-6.4B EUR
Operating Income
710m EUR
Other Expenses
-320m EUR
Net Income
390m EUR

Free Cash Flow Analysis
Vivendi SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VIV Profitability Score
Profitability Due Diligence

Vivendi SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Net Income
Positive Gross Profit
64/100
Profitability
Score

Vivendi SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

VIV Solvency Score
Solvency Due Diligence

Vivendi SE's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Vivendi SE's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIV Price Targets Summary
Vivendi SE

Wall Street analysts forecast VIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIV is 12.939 EUR with a low forecast of 10.1 EUR and a high forecast of 15.96 EUR.

Lowest
Price Target
10.1 EUR
13% Upside
Average
Price Target
12.939 EUR
45% Upside
Highest
Price Target
15.96 EUR
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VIV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VIV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

VIV News

Other Videos

Profile

Vivendi SE Logo
Vivendi SE

Country

France

Industry

Media

Market Cap

8.9B EUR

Dividend Yield

2.8%

Description

Vivendi SE engages in the provision of media and telecommunications services. The company is headquartered in Paris, Ile-De-France and currently employs 34,300 full-time employees. The company went IPO on 2008-03-19. The company operates through seven segments: Universal Music Group, Canal+ Group, Havas, Gameloft, Vivendi Village, New Initiatives and Corporate. Universal Music Group is engaged in recorded music, music publishing and merchandising. Canal+ Group includes pay-television (TV), production, sales and distribution of movies and TV series. Havas is a global communications group. Gameloft develops and publishes games for all digital platforms. Vivendi Village groups together Vivendi Ticketing (Europe and the United States), the venues L’Olympia and Theatre de l’Oeuvre in Paris, among others. New Initiatives includes Dailymotion, a video content aggregation and distribution platform; Vivendi Content, for new content creation and Group Vivendi Africa, developing ultra-high-speed Internet service in Africa. Corporate provides central services to the group.

Contact

ILE-DE-FRANCE
Paris
42 Avenue de Friedland, Paris Cedex 08
+33171713280.0
www.vivendi.com

IPO

2008-03-19

Employees

34 300

Officers

Chairman of Management Board & CEO
Mr. Arnaud de Puyfontaine E.S.C.P., M.B.A.
Member of the Management Board, Group General Counsel, Group Chief Compliance Officer & Secretary
Mr. Frédéric R. Crépin
Member of the Management Board & Senior VP
Mr. CĂ©dric de Bailliencourt
CFO & Member of Management Board
Mr. Francois Laroze
Chief of HR Strategy & Corporate Culture and Member of Management Board
Ms. Celine Merle-Beral
Member of the Management Board
Mr. Maxime Saada
Show More
Executive Vice President of Investor Relations & Corporate Development
Xavier Le Roy
Chief Communications Officer
Ms. Lorella Gessa
Executive Vice President of Group Human Resources
Mr. Mathieu Peyceré
Show Less

See Also

Discover More
What is the Intrinsic Value of one VIV stock?

The intrinsic value of one VIV stock under the Base Case scenario is 21.333 EUR.

Is VIV stock undervalued or overvalued?

Compared to the current market price of 8.936 EUR, Vivendi SE is Undervalued by 58%.

Back to Top