Vivendi SE
PAR:VIV

Watchlist Manager
Vivendi SE Logo
Vivendi SE
PAR:VIV
Watchlist
Price: 2.534 EUR 0.24% Market Closed
Market Cap: 8.1B EUR
Have any thoughts about
Vivendi SE?
Write Note
Section:
 

Relative Value

The Relative Value of one VIV stock under the Base Case scenario is 11.351 EUR. Compared to the current market price of 2.534 EUR, Vivendi SE is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIV Relative Value
Base Case
11.351 EUR
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
95
vs Industry
55
Median 3Y
2.9
Median 5Y
2.8
Industry
1.5
Forward
0.4
More Details
20.9
P/E
P/E
Price to Earnings
20.9
vs History
22
vs Industry
17
Median 3Y
24.5
Median 5Y
20.8
Industry
17.9
Forward
9.8
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
88
vs Industry
29
Median 3Y
26.9
Median 5Y
24.3
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-61.3
Median 5Y
-55.1
Industry
15.8
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
82
vs Industry
68
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
66
vs Industry
44
Median 3Y
3.2
Median 5Y
2.9
Industry
1.5
Forward
0.7
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
82
vs Industry
43
Median 3Y
7.1
Median 5Y
6.9
Industry
3.3
More Details
18.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.6
vs History
12
vs Industry
25
Median 3Y
26.2
Median 5Y
24.1
Industry
8.8
Forward
6.5
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
44
vs Industry
17
Median 3Y
51.3
Median 5Y
47.1
Industry
12.3
Forward
10
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
69
vs Industry
23
Median 3Y
29.6
Median 5Y
28
Industry
10.5
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
68
vs Industry
16
Median 3Y
47.4
Median 5Y
43.8
Industry
13.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
85
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
More Details

Multiples Across Competitors

VIV Competitors Multiples
Vivendi SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.4
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.1B EUR 0.7 7.9 6.2 8.8
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.5B INR 6.4 14.3 8.6 10.9
P/E Multiple
Earnings Growth PEG
FR
Vivendi SE
PAR:VIV
Average P/E: 17
20.9
37%
0.6
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Vivendi SE
PAR:VIV
Average EV/EBITDA: 14.8
18.6
19%
1
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
US
Fox Corp
NASDAQ:FOXA
8.3
3%
2.8
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16.2
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.6
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Vivendi SE
PAR:VIV
Average EV/EBIT: 22.1
18.6
32%
0.6
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.4
3%
3.1
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.8
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
10.9
4%
2.7

See Also

Summary
VIV intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIV stock valuation using valuation multiples.
Wall Street Estimates
VIV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.