Vivendi SE
PAR:VIV

Watchlist Manager
Vivendi SE Logo
Vivendi SE
PAR:VIV
Watchlist
Price: 2.534 EUR 0.24% Market Closed
Market Cap: 8.1B EUR
Have any thoughts about
Vivendi SE?
Write Note

Income Statement

Earnings Waterfall
Vivendi SE

Revenue
14.9B EUR
Cost of Revenue
-7.8B EUR
Gross Profit
7.1B EUR
Operating Expenses
-6.4B EUR
Operating Income
710m EUR
Other Expenses
-320m EUR
Net Income
390m EUR

Income Statement
Vivendi SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
28 878
N/A
29 138
+1%
29 149
+0%
29 039
0%
28 813
-1%
27 185
-6%
25 568
-6%
24 130
-6%
22 577
-6%
19 847
-12%
17 314
-13%
14 820
-14%
10 252
-31%
9 743
-5%
9 213
-5%
8 780
-5%
10 089
+15%
10 264
+2%
10 478
+2%
10 586
+1%
10 762
+2%
10 761
0%
10 711
0%
10 859
+1%
10 819
0%
11 237
+4%
12 501
+11%
13 527
+8%
13 932
+3%
14 822
+6%
15 898
+7%
16 121
+1%
8 668
-46%
5 486
-37%
8 717
+59%
8 852
+2%
11 218
+27%
9 595
-14%
11 786
+23%
10 510
-11%
14 864
+41%
Gross Profit
Cost of Revenue
(14 561)
(14 606)
(14 608)
(14 445)
(14 391)
(13 977)
(13 536)
(13 136)
(12 672)
(11 264)
(9 966)
(8 709)
(6 097)
(5 906)
(5 667)
(5 478)
(6 121)
(6 183)
(6 348)
(6 474)
(6 555)
(6 555)
(6 574)
(6 676)
(6 829)
(7 164)
(7 285)
(7 452)
(7 618)
(8 107)
(8 845)
(8 892)
(4 904)
(3 181)
(4 866)
(4 919)
0
(5 351)
(5 259)
(5 693)
(7 782)
Gross Profit
14 317
N/A
14 532
+2%
14 541
+0%
14 594
+0%
14 422
-1%
13 208
-8%
12 032
-9%
10 994
-9%
9 905
-10%
8 583
-13%
7 348
-14%
6 111
-17%
4 155
-32%
3 837
-8%
3 546
-8%
3 302
-7%
3 968
+20%
4 081
+3%
4 130
+1%
4 112
0%
4 207
+2%
4 206
0%
4 137
-2%
4 183
+1%
3 990
-5%
4 073
+2%
5 216
+28%
6 075
+16%
6 314
+4%
6 715
+6%
7 053
+5%
7 229
+2%
3 764
-48%
2 305
-39%
3 851
+67%
3 933
+2%
0
N/A
4 244
N/A
4 161
-2%
4 817
+16%
7 082
+47%
Operating Income
Operating Expenses
(8 761)
(7 984)
(7 952)
(7 844)
(7 672)
(8 075)
(7 643)
(7 172)
(6 918)
(6 346)
(5 628)
(4 786)
(3 111)
(2 910)
(2 801)
(2 560)
(3 213)
(3 122)
(2 477)
(2 773)
(3 609)
(2 815)
(3 570)
(3 499)
(3 395)
(4 023)
(4 281)
(4 912)
(5 022)
(5 296)
(5 495)
(5 620)
(3 421)
(2 379)
(3 322)
(3 388)
0
(3 668)
(3 571)
(4 136)
(6 372)
Selling, General & Administrative
(8 456)
(8 535)
(8 510)
(8 451)
(8 401)
(7 948)
(7 495)
(7 172)
(6 701)
(6 118)
(5 448)
(4 626)
(3 451)
(3 275)
(3 141)
(3 073)
(3 209)
(3 294)
(3 374)
(3 459)
(3 571)
(3 518)
(3 518)
(3 485)
(3 395)
(3 478)
(4 281)
(4 912)
(5 022)
(5 296)
(5 495)
(5 620)
(3 421)
(2 379)
(3 322)
(3 388)
0
(3 668)
(3 571)
(4 136)
(6 301)
Other Operating Expenses
(305)
551
558
607
729
(127)
(148)
0
(217)
(228)
(180)
(160)
340
365
340
513
(4)
172
897
686
(38)
703
(52)
(14)
0
(545)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
Operating Income
5 556
N/A
6 548
+18%
6 589
+1%
6 750
+2%
6 750
N/A
5 133
-24%
4 389
-14%
3 822
-13%
2 987
-22%
2 237
-25%
1 720
-23%
1 325
-23%
1 044
-21%
927
-11%
745
-20%
742
0%
755
+2%
959
+27%
1 653
+72%
1 339
-19%
598
-55%
1 391
+133%
567
-59%
684
+21%
595
-13%
50
-92%
935
+1 770%
1 163
+24%
1 292
+11%
1 419
+10%
1 558
+10%
1 609
+3%
343
-79%
(74)
N/A
529
N/A
545
+3%
2 070
+280%
576
-72%
2 956
+413%
681
-77%
710
+4%
Pre-Tax Income
Interest Income Expense
(290)
(219)
(270)
(355)
(387)
(506)
(526)
(510)
(575)
(498)
(428)
(367)
(221)
(164)
(115)
(84)
65
(96)
(79)
(33)
730
(6)
42
110
820
197
122
84
481
600
201
560
177
(247)
191
539
0
419
145
165
127
Non-Reccuring Items
(540)
(550)
(551)
(560)
(1 068)
(1 037)
(1 097)
(922)
(2 182)
(2 107)
(2 008)
(2 138)
(407)
(351)
(298)
(193)
(894)
(206)
(169)
(174)
(109)
121
116
139
120
(80)
(63)
(116)
(1 185)
(95)
(235)
(198)
(95)
(84)
(1 014)
(977)
0
(1 435)
(1 435)
(100)
(131)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
18
18
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(162)
(141)
(139)
(210)
(190)
(181)
(210)
(159)
(167)
(126)
(197)
(232)
(287)
(317)
(204)
(143)
(33)
(726)
(707)
(766)
(33)
512
502
563
(214)
413
(100)
(107)
(92)
(1 163)
(47)
(66)
(26)
(59)
(68)
(94)
309
(108)
(126)
(66)
(64)
Pre-Tax Income
4 564
N/A
5 638
+24%
5 629
0%
5 625
0%
5 105
-9%
3 409
-33%
2 556
-25%
2 231
-13%
63
-97%
(494)
N/A
(913)
-85%
(1 412)
-55%
129
N/A
95
-26%
128
+35%
322
+152%
(107)
N/A
(69)
+36%
698
N/A
366
-48%
1 186
+224%
2 018
+70%
1 227
-39%
1 496
+22%
1 332
-11%
580
-56%
894
+54%
1 024
+15%
514
-50%
779
+52%
1 477
+90%
1 905
+29%
399
-79%
(464)
N/A
(362)
+22%
13
N/A
2 379
+18 200%
(548)
N/A
1 540
N/A
680
-56%
642
-6%
Net Income
Tax Provision
(1 042)
(979)
(881)
(1 191)
(1 378)
(1 370)
(1 292)
(1 038)
(604)
(404)
(126)
122
17
(60)
(230)
(195)
(130)
(139)
(292)
(428)
(441)
(430)
(294)
(150)
(77)
(66)
355
214
(357)
(274)
140
23
(163)
4
(206)
(198)
0
(99)
(106)
(190)
(196)
Income from Continuing Operations
3 522
4 659
4 748
4 434
3 727
2 039
1 264
1 193
(541)
(898)
(1 039)
(1 290)
146
35
(102)
127
(237)
(208)
406
(62)
745
1 588
933
1 346
1 255
514
1 249
1 238
157
505
1 617
1 928
236
(460)
(568)
(185)
2 181
(647)
1 434
490
446
Income to Minority Interest
(1 324)
(1 325)
(1 259)
(1 076)
(1 046)
(659)
(372)
(239)
(113)
(107)
0
(246)
360
379
359
567
(53)
(56)
(53)
(52)
(46)
(42)
(33)
(24)
(19)
(15)
(33)
(33)
(30)
(23)
(34)
(108)
(167)
(192)
(183)
(105)
0
(65)
(64)
(53)
(57)
Net Income (Common)
2 198
N/A
3 334
+52%
3 489
+5%
3 358
-4%
2 681
-20%
1 646
-39%
1 288
-22%
1 540
+20%
179
-88%
14
-92%
49
+250%
(68)
N/A
1 967
N/A
1 864
-5%
2 845
+53%
3 308
+16%
4 744
+43%
4 346
-8%
4 822
+11%
3 782
-22%
1 932
-49%
2 761
+43%
852
-69%
1 317
+55%
1 256
-5%
521
-59%
1 216
+133%
1 205
-1%
127
-89%
482
+280%
1 583
+228%
1 820
+15%
1 440
-21%
1 171
-19%
24 692
+2 009%
24 695
+0%
27 061
+10%
(1 010)
N/A
1 039
N/A
405
-61%
390
-4%
EPS (Diluted)
1.69
N/A
2.6
+54%
2.71
+4%
2.61
-4%
2.09
-20%
1.27
-39%
1
-21%
1.18
+18%
0.13
-89%
0.01
-92%
0.03
+200%
-0.05
N/A
1.38
N/A
1.39
+1%
2.1
+51%
2.45
+17%
3.52
+44%
3.19
-9%
3.52
+10%
2.76
-22%
1.41
-49%
2.11
+50%
0.68
-68%
1.04
+53%
0.97
-7%
0.4
-59%
0.97
+143%
0.95
-2%
0.1
-89%
0.38
+280%
1.28
+237%
1.57
+23%
1.26
-20%
1.07
-15%
22.94
+2 044%
23.76
+4%
0
N/A
-0.97
N/A
1.01
N/A
0.39
-61%
0.38
-3%

See Also

Discover More