Viel et Compagnie SA
PAR:VIL

Watchlist Manager
Viel et Compagnie SA Logo
Viel et Compagnie SA
PAR:VIL
Watchlist
Price: 11 EUR -0.45% Market Closed
Market Cap: 692.7m EUR
Have any thoughts about
Viel et Compagnie SA?
Write Note

Income Statement

Earnings Waterfall
Viel et Compagnie SA

Revenue
1.1B EUR
Operating Expenses
-983.3m EUR
Operating Income
137.8m EUR
Other Expenses
-25.2m EUR
Net Income
112.6m EUR

Income Statement
Viel et Compagnie SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
552
N/A
557
+1%
569
+2%
626
+10%
705
+13%
756
+7%
805
+6%
896
+11%
971
+8%
1 013
+4%
1 013
+0%
923
-9%
887
-4%
902
+2%
888
-2%
900
+1%
911
+1%
874
-4%
811
-7%
745
-8%
709
-5%
727
+3%
782
+8%
800
+2%
782
-2%
771
-1%
765
-1%
757
-1%
768
+1%
798
+4%
823
+3%
862
+5%
932
+8%
888
-5%
821
-8%
855
+4%
911
+7%
990
+9%
1 049
+6%
1 078
+3%
1 121
+4%
Gross Profit
Cost of Revenue
(373)
(387)
(404)
(428)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
179
N/A
170
-5%
165
-3%
198
+20%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(143)
(132)
(133)
(166)
(653)
(687)
(727)
(773)
(831)
(916)
(921)
(847)
(842)
(868)
(858)
(850)
(863)
(838)
(772)
(717)
(682)
(690)
(733)
(745)
(731)
(716)
(707)
(700)
(710)
(749)
(773)
(802)
(850)
(805)
(752)
(781)
(836)
(892)
(926)
(951)
(983)
Selling, General & Administrative
0
0
0
0
(254)
(504)
(531)
(592)
(643)
(668)
(681)
(629)
(609)
(633)
(639)
(643)
(644)
(619)
(574)
(533)
(503)
(535)
(549)
(584)
(548)
(558)
(532)
(550)
(533)
(582)
(584)
(617)
(657)
(638)
(587)
(627)
(654)
(702)
(733)
(761)
(770)
Depreciation & Amortization
(12)
1
3
(11)
(12)
(12)
(12)
(13)
(17)
(26)
(33)
(33)
(33)
(34)
(29)
(21)
(18)
(18)
(17)
(16)
(16)
(16)
(17)
(17)
(17)
(17)
(16)
(14)
(13)
(15)
(22)
(28)
(29)
(30)
(29)
(28)
(29)
(30)
(29)
(28)
(28)
Other Operating Expenses
(131)
(132)
(136)
(155)
(387)
(171)
(183)
(168)
(171)
(222)
(207)
(185)
(201)
(201)
(190)
(186)
(201)
(201)
(181)
(168)
(163)
(139)
(167)
(143)
(167)
(141)
(159)
(136)
(163)
(152)
(168)
(157)
(163)
(137)
(136)
(126)
(153)
(160)
(164)
(162)
(185)
Operating Income
36
N/A
38
+6%
32
-17%
32
0%
52
+64%
70
+34%
78
+12%
123
+57%
140
+14%
98
-30%
93
-5%
75
-19%
44
-41%
34
-23%
30
-12%
51
+69%
48
-6%
37
-23%
39
+7%
27
-30%
26
-3%
37
+40%
49
+33%
55
+13%
51
-8%
55
+7%
59
+7%
56
-4%
58
+3%
49
-15%
50
+1%
60
+20%
82
+37%
83
+2%
70
-17%
74
+6%
75
+2%
98
+30%
123
+26%
127
+3%
138
+9%
Pre-Tax Income
Interest Income Expense
5
0
1
1
(0)
8
14
5
(2)
4
2
(1)
3
16
14
3
4
(1)
5
(0)
(2)
8
4
5
11
7
3
2
8
23
25
11
9
2
5
15
35
33
21
39
51
Non-Reccuring Items
0
0
3
2
(0)
0
(0)
(0)
(0)
(0)
17
17
24
24
(3)
(3)
1
1
(0)
(0)
0
0
1
1
(0)
(1)
(0)
0
0
1
0
0
0
0
0
1
1
0
0
1
1
Total Other Income
14
13
8
10
9
5
(1)
10
11
17
16
(1)
(3)
(5)
(4)
(6)
(7)
(2)
0
0
0
(0)
0
0
(3)
0
0
0
0
(0)
(1)
(1)
(1)
0
1
(0)
(1)
0
0
0
(0)
Pre-Tax Income
56
N/A
51
-8%
43
-17%
45
+6%
60
+32%
82
+37%
91
+11%
137
+51%
149
+8%
118
-21%
127
+8%
91
-28%
68
-25%
69
+1%
38
-45%
44
+15%
46
+5%
36
-22%
43
+21%
27
-38%
25
-8%
45
+81%
55
+22%
62
+13%
59
-5%
61
+3%
61
+0%
59
-4%
66
+13%
73
+10%
74
+2%
69
-7%
89
+29%
86
-3%
75
-13%
90
+20%
111
+23%
131
+18%
145
+11%
166
+15%
190
+14%
Net Income
Tax Provision
(17)
(15)
(14)
(18)
(25)
(30)
(34)
(54)
(62)
(52)
(48)
(32)
(22)
(14)
(8)
(17)
(18)
(17)
(17)
(12)
(12)
(13)
(15)
(14)
(11)
(15)
(14)
(15)
(18)
(14)
(12)
(8)
(10)
(15)
(15)
(15)
(17)
(24)
(29)
(33)
(36)
Income from Continuing Operations
38
37
29
27
35
52
57
83
87
66
79
59
47
55
30
27
27
19
27
15
13
32
40
47
48
46
47
44
48
59
63
61
79
72
60
75
93
106
116
134
153
Income to Minority Interest
(7)
(9)
(12)
(13)
(18)
(26)
(29)
(33)
(35)
(32)
(31)
(22)
(13)
(16)
(13)
(11)
(12)
(11)
(13)
(10)
(6)
(11)
(14)
(15)
(15)
(14)
(14)
(13)
(14)
(15)
(17)
(18)
(23)
(23)
(20)
(24)
(29)
(33)
(33)
(35)
(41)
Net Income (Common)
31
N/A
27
-12%
18
-36%
14
-18%
16
+11%
33
+104%
29
-10%
56
+91%
62
+10%
32
-49%
47
+48%
37
-20%
33
-11%
38
+15%
16
-58%
16
-1%
15
-7%
8
-46%
14
+71%
6
-58%
8
+29%
21
+184%
25
+19%
32
+26%
32
+1%
31
-3%
33
+6%
31
-8%
34
+11%
43
+27%
46
+6%
43
-6%
79
+83%
49
-38%
40
-19%
51
+28%
65
+27%
74
+14%
83
+12%
98
+19%
113
+15%
EPS (Diluted)
0.45
N/A
0.39
-13%
0.25
-36%
0.21
-16%
0.24
+14%
0.4
+67%
0.42
+5%
0.7
+67%
0.88
+26%
0.45
-49%
0.69
+53%
0.56
-19%
0.48
-14%
0.59
+23%
0.24
-59%
0.24
N/A
0.23
-4%
0.12
-48%
0.2
+67%
0.08
-60%
0.1
+25%
0.3
+200%
0.36
+20%
0.44
+22%
0.44
N/A
0.39
-11%
0.45
+15%
0.4
-11%
0.46
+15%
0.56
+22%
0.64
+14%
0.58
-9%
1.18
+103%
0.68
-42%
0.6
-12%
0.72
+20%
0.98
+36%
1.06
+8%
1.29
+22%
1.42
+10%
1.79
+26%

See Also

Discover More