Vetoquinol SA
PAR:VETO

Watchlist Manager
Vetoquinol SA Logo
Vetoquinol SA
PAR:VETO
Watchlist
Price: 83 EUR -1.78% Market Closed
Market Cap: 982m EUR
Have any thoughts about
Vetoquinol SA?
Write Note

Income Statement

Earnings Waterfall
Vetoquinol SA

Revenue
537.5m EUR
Cost of Revenue
-275.1m EUR
Gross Profit
262.3m EUR
Operating Expenses
-197.6m EUR
Operating Income
64.7m EUR
Other Expenses
-17.6m EUR
Net Income
47.1m EUR

Income Statement
Vetoquinol SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
212
N/A
224
+6%
233
+4%
239
+2%
234
-2%
238
+1%
252
+6%
270
+7%
282
+4%
284
+1%
284
+0%
291
+2%
298
+2%
297
0%
300
+1%
304
+1%
315
+4%
333
+6%
343
+3%
348
+1%
350
+1%
354
+1%
352
0%
354
+1%
368
+4%
374
+2%
396
+6%
408
+3%
427
+5%
487
+14%
521
+7%
537
+3%
540
+1%
525
-3%
529
+1%
537
+2%
Gross Profit
Cost of Revenue
(119)
(123)
(130)
(133)
(128)
(130)
(141)
(153)
(159)
(162)
(164)
(167)
(171)
(169)
(167)
(168)
(128)
(183)
(140)
(186)
(142)
(191)
(136)
(185)
(143)
(198)
(159)
(199)
(167)
(234)
(198)
(272)
(205)
(259)
(205)
(275)
Gross Profit
93
N/A
101
+9%
104
+2%
106
+2%
107
+1%
108
+1%
111
+3%
118
+6%
123
+5%
122
-1%
120
-2%
124
+3%
128
+3%
128
+0%
132
+3%
136
+3%
187
+38%
150
-20%
203
+35%
161
-20%
208
+29%
163
-22%
216
+33%
170
-22%
225
+33%
176
-22%
237
+35%
209
-12%
260
+25%
253
-3%
323
+28%
264
-18%
334
+26%
266
-20%
324
+22%
262
-19%
Operating Income
Operating Expenses
(68)
(71)
(75)
(77)
(79)
(80)
(83)
(87)
(91)
(89)
(88)
(95)
(96)
(97)
(99)
(102)
(152)
(113)
(164)
(118)
(166)
(121)
(171)
(124)
(177)
(130)
(191)
(156)
(204)
(171)
(236)
(183)
(250)
(187)
(247)
(198)
Selling, General & Administrative
(59)
(62)
(65)
(69)
(73)
(73)
(76)
(79)
(83)
(85)
(85)
(87)
(90)
(91)
(92)
(95)
(144)
(106)
(150)
(109)
(156)
(113)
(161)
(117)
(167)
(123)
(174)
(134)
(178)
(145)
(210)
(162)
(220)
(162)
(224)
(171)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
0
(1)
0
(3)
0
(2)
0
(3)
0
(3)
0
(3)
0
(3)
0
(2)
0
Depreciation & Amortization
(8)
(9)
(10)
(10)
(10)
(11)
(11)
(12)
(13)
(13)
(12)
(12)
(12)
(11)
(12)
(12)
(13)
(14)
(14)
(13)
(14)
(13)
(12)
(12)
(13)
(15)
(19)
(23)
(26)
(30)
(33)
(32)
(32)
(31)
(32)
(32)
Other Operating Expenses
(1)
(0)
1
2
4
4
4
4
4
9
9
4
5
5
5
5
6
7
2
4
5
6
5
6
5
8
4
1
3
4
10
11
4
6
11
5
Operating Income
24
N/A
30
+23%
29
-3%
29
-1%
28
-4%
28
+1%
29
+3%
31
+7%
32
+4%
34
+5%
32
-5%
29
-10%
31
+9%
31
N/A
34
+7%
34
+1%
35
+4%
37
+4%
39
+6%
43
+12%
42
-3%
42
+0%
46
+8%
45
-1%
48
+6%
46
-5%
46
+0%
53
+14%
56
+6%
82
+47%
87
+6%
81
-7%
84
+4%
79
-6%
78
-1%
65
-17%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(5)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
1
(1)
(1)
1
1
4
5
2
(0)
0
(1)
(2)
(1)
0
0
0
0
(1)
(1)
1
(0)
(1)
1
3
4
Non-Reccuring Items
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(5)
(5)
(2)
(2)
(0)
0
(0)
(0)
(5)
(7)
(19)
(18)
(1)
(10)
(10)
1
(3)
1
Total Other Income
(0)
(1)
0
(1)
0
0
(2)
0
(1)
(2)
1
1
(0)
(0)
(2)
(2)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
20
N/A
25
+24%
24
-5%
25
+4%
25
0%
25
+2%
25
N/A
29
+17%
30
+4%
30
0%
32
+6%
31
-5%
31
N/A
30
-3%
32
+8%
33
+1%
38
+16%
41
+8%
36
-11%
38
+4%
40
+5%
40
0%
43
+9%
45
+3%
49
+9%
46
-6%
41
-11%
45
+12%
36
-22%
64
+79%
87
+36%
71
-18%
73
+3%
81
+11%
77
-5%
69
-10%
Net Income
Tax Provision
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(9)
(8)
(8)
(9)
(9)
(8)
(9)
(9)
(9)
(12)
(13)
(12)
(13)
(12)
(11)
(8)
(8)
(12)
(12)
(12)
(15)
(17)
(23)
(24)
(23)
(25)
(22)
(21)
(22)
Income from Continuing Operations
16
20
19
20
19
19
18
21
22
23
23
22
23
21
24
24
26
28
24
25
28
29
35
36
36
33
28
30
19
40
63
48
48
59
56
47
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
16
N/A
20
+25%
19
-6%
20
+6%
19
-6%
19
+1%
18
-3%
21
+13%
22
+8%
23
+2%
23
0%
22
-4%
23
+4%
21
-6%
24
+10%
24
+1%
26
+8%
28
+8%
24
-13%
25
+5%
28
+10%
29
+3%
35
+21%
36
+4%
36
0%
33
-8%
29
-15%
30
+6%
19
-37%
36
+88%
63
+74%
48
-24%
48
0%
59
+23%
56
-6%
47
-15%
EPS (Diluted)
1.41
N/A
1.57
+11%
1.5
-4%
1.6
+7%
1.49
-7%
1.5
+1%
1.55
+3%
1.83
+18%
1.76
-4%
1.96
+11%
1.9
-3%
1.83
-4%
1.91
+4%
1.81
-5%
1.98
+9%
1.99
+1%
2.17
+9%
2.34
+8%
2.04
-13%
2.13
+4%
2.35
+10%
2.42
+3%
2.94
+21%
3.06
+4%
3.06
N/A
2.83
-8%
2.42
-14%
2.56
+6%
1.63
-36%
3.06
+88%
5.31
+74%
4.06
-24%
4.06
N/A
4.97
+22%
4.7
-5%
3.98
-15%

See Also

Discover More