Pierre et Vacances SA
PAR:VAC

Watchlist Manager
Pierre et Vacances SA Logo
Pierre et Vacances SA
PAR:VAC
Watchlist
Price: 1.298 EUR -0.31% Market Closed
Market Cap: 589.7m EUR
Have any thoughts about
Pierre et Vacances SA?
Write Note

Intrinsic Value

The intrinsic value of one VAC stock under the Base Case scenario is 4.084 EUR. Compared to the current market price of 1.298 EUR, Pierre et Vacances SA is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VAC Intrinsic Value
4.084 EUR
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pierre et Vacances SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VAC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VAC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Pierre et Vacances SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Pierre et Vacances SA

Provide an overview of the primary business activities
of Pierre et Vacances SA.

What unique competitive advantages
does Pierre et Vacances SA hold over its rivals?

What risks and challenges
does Pierre et Vacances SA face in the near future?

Has there been any significant insider trading activity
in Pierre et Vacances SA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pierre et Vacances SA.

Provide P/S
for Pierre et Vacances SA.

Provide P/E
for Pierre et Vacances SA.

Provide P/OCF
for Pierre et Vacances SA.

Provide P/FCFE
for Pierre et Vacances SA.

Provide P/B
for Pierre et Vacances SA.

Provide EV/S
for Pierre et Vacances SA.

Provide EV/GP
for Pierre et Vacances SA.

Provide EV/EBITDA
for Pierre et Vacances SA.

Provide EV/EBIT
for Pierre et Vacances SA.

Provide EV/OCF
for Pierre et Vacances SA.

Provide EV/FCFF
for Pierre et Vacances SA.

Provide EV/IC
for Pierre et Vacances SA.

Show me price targets
for Pierre et Vacances SA made by professional analysts.

What are the Revenue projections
for Pierre et Vacances SA?

How accurate were the past Revenue estimates
for Pierre et Vacances SA?

What are the Net Income projections
for Pierre et Vacances SA?

How accurate were the past Net Income estimates
for Pierre et Vacances SA?

What are the EPS projections
for Pierre et Vacances SA?

How accurate were the past EPS estimates
for Pierre et Vacances SA?

What are the EBIT projections
for Pierre et Vacances SA?

How accurate were the past EBIT estimates
for Pierre et Vacances SA?

Compare the revenue forecasts
for Pierre et Vacances SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pierre et Vacances SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pierre et Vacances SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pierre et Vacances SA compared to its peers.

Compare the P/E ratios
of Pierre et Vacances SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Pierre et Vacances SA with its peers.

Analyze the financial leverage
of Pierre et Vacances SA compared to its main competitors.

Show all profitability ratios
for Pierre et Vacances SA.

Provide ROE
for Pierre et Vacances SA.

Provide ROA
for Pierre et Vacances SA.

Provide ROIC
for Pierre et Vacances SA.

Provide ROCE
for Pierre et Vacances SA.

Provide Gross Margin
for Pierre et Vacances SA.

Provide Operating Margin
for Pierre et Vacances SA.

Provide Net Margin
for Pierre et Vacances SA.

Provide FCF Margin
for Pierre et Vacances SA.

Show all solvency ratios
for Pierre et Vacances SA.

Provide D/E Ratio
for Pierre et Vacances SA.

Provide D/A Ratio
for Pierre et Vacances SA.

Provide Interest Coverage Ratio
for Pierre et Vacances SA.

Provide Altman Z-Score Ratio
for Pierre et Vacances SA.

Provide Quick Ratio
for Pierre et Vacances SA.

Provide Current Ratio
for Pierre et Vacances SA.

Provide Cash Ratio
for Pierre et Vacances SA.

What is the historical Revenue growth
over the last 5 years for Pierre et Vacances SA?

What is the historical Net Income growth
over the last 5 years for Pierre et Vacances SA?

What is the current Free Cash Flow
of Pierre et Vacances SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pierre et Vacances SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pierre et Vacances SA

Current Assets 1.1B
Cash & Short-Term Investments 484.6m
Receivables 394.1m
Other Current Assets 207.2m
Non-Current Assets 3.3B
Long-Term Investments 70m
PP&E 2.8B
Intangibles 270.3m
Other Non-Current Assets 95.4m
Current Liabilities 1.3B
Accounts Payable 368m
Accrued Liabilities 203.9m
Short-Term Debt 1.7m
Other Current Liabilities 768.8m
Non-Current Liabilities 3.4B
Long-Term Debt 3.4B
Other Non-Current Liabilities 18.4m
Efficiency

Earnings Waterfall
Pierre et Vacances SA

Revenue
1.8B EUR
Cost of Revenue
-492.2m EUR
Gross Profit
1.3B EUR
Operating Expenses
-1.1B EUR
Operating Income
211.9m EUR
Other Expenses
-277.3m EUR
Net Income
-65.4m EUR

Free Cash Flow Analysis
Pierre et Vacances SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VAC Profitability Score
Profitability Due Diligence

Pierre et Vacances SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive 3-Year Average ROE
54/100
Profitability
Score

Pierre et Vacances SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

VAC Solvency Score
Solvency Due Diligence

Pierre et Vacances SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Pierre et Vacances SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VAC Price Targets Summary
Pierre et Vacances SA

Wall Street analysts forecast VAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VAC is 2.168 EUR with a low forecast of 1.919 EUR and a high forecast of 2.31 EUR.

Lowest
Price Target
1.919 EUR
48% Upside
Average
Price Target
2.168 EUR
67% Upside
Highest
Price Target
2.31 EUR
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VAC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VAC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Pierre et Vacances SA Logo
Pierre et Vacances SA

Country

France

Industry

Hotels, Restaurants & Leisure

Market Cap

589.7m EUR

Dividend Yield

0%

Description

Pierre & Vacances SA engages in developing leisure and holiday concepts. The company is headquartered in Paris, Ile-De-France and currently employs 11,725 full-time employees. The properties are located in continental France, French Antilles, Switzerland, the Netherlands, Germany, Belgium, Italy and Spain. The firm's two main divisions are Pierre & Vacances Tourisme Europe and Center Parcs Europe and it provides tourism services through five brands: Adagio, Adagio Access, Maeva, Center Parcs and Sunpark. Pierre et Vacances SA is also active in the property development sector via the subsidiaries PV-CP Support Services BV, Pierre & Vacances Investissement XXXXVIII and Pierre & Vacances Investissement XXXXIX. On 15 May, 2013 it announced the off-plan sales agreement for sporting and leisure facilities was signed with a semi-public company for EUR 130 million.

Contact

ILE-DE-FRANCE
Paris
L'Artois, Espace Pont de Flandre, 11 rue de Cambrai, Paris Cedex 19
+33158215821.0
www.groupepvcp.com

IPO

1999-06-11

Employees

11 725

Officers

CEO & Director
Mr. Franck Gervais
Group Finance & Performance Director
Philippe Lederman
Director of M&A, Investor Relations & Corporate Finance
Ms. Emeline Lauté
Group Human Resources Director
Elise Ramin
Chief Executive Officer of Pierre & Vacances
Mr. Grégory Sion
Chief Executive Officer of maeva
Nicolas Beaurain
Show More
Chief Executive Officer of Adagio
Xavier Desaulles
Director of Development & Asset Management
Mr. Olivier Mourrain
Chief Executive Officer of Center Parcs Europe
Mr. Olivier Garaialde
Group Secretary General
Mr. Stephane Laugery
Show Less

See Also

Discover More
What is the Intrinsic Value of one VAC stock?

The intrinsic value of one VAC stock under the Base Case scenario is 4.084 EUR.

Is VAC stock undervalued or overvalued?

Compared to the current market price of 1.298 EUR, Pierre et Vacances SA is Undervalued by 68%.

Back to Top