Ubisoft Entertainment SA
PAR:UBI

Watchlist Manager
Ubisoft Entertainment SA Logo
Ubisoft Entertainment SA
PAR:UBI
Watchlist
Price: 13.625 EUR 1.76%
Market Cap: 1.8B EUR
Have any thoughts about
Ubisoft Entertainment SA?
Write Note

Intrinsic Value

The intrinsic value of one UBI stock under the Base Case scenario is 26.407 EUR. Compared to the current market price of 13.625 EUR, Ubisoft Entertainment SA is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UBI Intrinsic Value
26.407 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ubisoft Entertainment SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UBI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UBI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ubisoft Entertainment SA

Provide an overview of the primary business activities
of Ubisoft Entertainment SA.

What unique competitive advantages
does Ubisoft Entertainment SA hold over its rivals?

What risks and challenges
does Ubisoft Entertainment SA face in the near future?

Summarize the latest earnings call
of Ubisoft Entertainment SA.

What significant events have occurred
in Ubisoft Entertainment SA over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ubisoft Entertainment SA.

Provide P/S
for Ubisoft Entertainment SA.

Provide P/E
for Ubisoft Entertainment SA.

Provide P/OCF
for Ubisoft Entertainment SA.

Provide P/FCFE
for Ubisoft Entertainment SA.

Provide P/B
for Ubisoft Entertainment SA.

Provide EV/S
for Ubisoft Entertainment SA.

Provide EV/GP
for Ubisoft Entertainment SA.

Provide EV/EBITDA
for Ubisoft Entertainment SA.

Provide EV/EBIT
for Ubisoft Entertainment SA.

Provide EV/OCF
for Ubisoft Entertainment SA.

Provide EV/FCFF
for Ubisoft Entertainment SA.

Provide EV/IC
for Ubisoft Entertainment SA.

Show me price targets
for Ubisoft Entertainment SA made by professional analysts.

What are the Revenue projections
for Ubisoft Entertainment SA?

How accurate were the past Revenue estimates
for Ubisoft Entertainment SA?

What are the Net Income projections
for Ubisoft Entertainment SA?

How accurate were the past Net Income estimates
for Ubisoft Entertainment SA?

What are the EPS projections
for Ubisoft Entertainment SA?

How accurate were the past EPS estimates
for Ubisoft Entertainment SA?

What are the EBIT projections
for Ubisoft Entertainment SA?

How accurate were the past EBIT estimates
for Ubisoft Entertainment SA?

Compare the revenue forecasts
for Ubisoft Entertainment SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ubisoft Entertainment SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ubisoft Entertainment SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ubisoft Entertainment SA compared to its peers.

Compare the P/E ratios
of Ubisoft Entertainment SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Ubisoft Entertainment SA with its peers.

Analyze the financial leverage
of Ubisoft Entertainment SA compared to its main competitors.

Show all profitability ratios
for Ubisoft Entertainment SA.

Provide ROE
for Ubisoft Entertainment SA.

Provide ROA
for Ubisoft Entertainment SA.

Provide ROIC
for Ubisoft Entertainment SA.

Provide ROCE
for Ubisoft Entertainment SA.

Provide Gross Margin
for Ubisoft Entertainment SA.

Provide Operating Margin
for Ubisoft Entertainment SA.

Provide Net Margin
for Ubisoft Entertainment SA.

Provide FCF Margin
for Ubisoft Entertainment SA.

Show all solvency ratios
for Ubisoft Entertainment SA.

Provide D/E Ratio
for Ubisoft Entertainment SA.

Provide D/A Ratio
for Ubisoft Entertainment SA.

Provide Interest Coverage Ratio
for Ubisoft Entertainment SA.

Provide Altman Z-Score Ratio
for Ubisoft Entertainment SA.

Provide Quick Ratio
for Ubisoft Entertainment SA.

Provide Current Ratio
for Ubisoft Entertainment SA.

Provide Cash Ratio
for Ubisoft Entertainment SA.

What is the historical Revenue growth
over the last 5 years for Ubisoft Entertainment SA?

What is the historical Net Income growth
over the last 5 years for Ubisoft Entertainment SA?

What is the current Free Cash Flow
of Ubisoft Entertainment SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ubisoft Entertainment SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ubisoft Entertainment SA

Current Assets 2.3B
Cash & Short-Term Investments 1.2B
Receivables 1.1B
Other Current Assets 8.9m
Non-Current Assets 2.8B
Long-Term Investments 50.6m
PP&E 442.7m
Intangibles 2.1B
Other Non-Current Assets 186.9m
Current Liabilities 1.1B
Accounts Payable 157.1m
Accrued Liabilities 302.4m
Short-Term Debt 101.9m
Other Current Liabilities 496.1m
Non-Current Liabilities 2.2B
Long-Term Debt 2.1B
Other Non-Current Liabilities 105m
Efficiency

Earnings Waterfall
Ubisoft Entertainment SA

Revenue
2.3B EUR
Cost of Revenue
-204.2m EUR
Gross Profit
2.1B EUR
Operating Expenses
-1.8B EUR
Operating Income
321.3m EUR
Other Expenses
-163.5m EUR
Net Income
157.8m EUR

Free Cash Flow Analysis
Ubisoft Entertainment SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UBI Profitability Score
Profitability Due Diligence

Ubisoft Entertainment SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Ubisoft Entertainment SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

UBI Solvency Score
Solvency Due Diligence

Ubisoft Entertainment SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
50/100
Solvency
Score

Ubisoft Entertainment SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UBI Price Targets Summary
Ubisoft Entertainment SA

Wall Street analysts forecast UBI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UBI is 18.258 EUR with a low forecast of 8.08 EUR and a high forecast of 31.5 EUR.

Lowest
Price Target
8.08 EUR
41% Downside
Average
Price Target
18.258 EUR
34% Upside
Highest
Price Target
31.5 EUR
131% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UBI?

Click here to dive deeper.

Dividends

Ubisoft Entertainment SA
does not pay dividends
Shareholder Yield

Current shareholder yield for UBI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

UBI News

Other Videos

Profile

Ubisoft Entertainment SA Logo
Ubisoft Entertainment SA

Country

France

Industry

Media

Market Cap

1.7B EUR

Dividend Yield

0%

Description

Ubisoft Entertainment SA is a holding company, which engages in the production, publication, and distribution of multimedia, audiovisual, and information technology products. The company is headquartered in Carentoir, Bretagne and currently employs 20,754 full-time employees. The company owns several brands and a diversified portfolio of franchises, including Assassin’s Creed, The Crew, Far Cry, For Honor, Tom Clancy’s Ghost Recon, Tom Clancy’s Rainbow Six Siege, Tom Clancy’s The Division and Watch Dogs. The Company, through its subsidiaries is active globally.

Contact

BRETAGNE
Carentoir
2 Rue du Chene Heleuc, Carentoir Cedex 2
+33148185000.0
www.ubisoft.com

IPO

1996-07-01

Employees

20 754

Officers

Co-Founder, Chairman, CEO, President & Chief Creative Officer
Mr. Yves Guillemot
Executive VP of Operations & Director
Mr. Claude Guillemot
Executive VP of Development, Strategy & Finance and Director
Mr. Michel Guillemot
MD of France & Employee Shareholders Representatives Director
Mr. John Parkes
Chief Corporate Finance Officer
Mr. Frédérick Duguet
Executive VP of Administration & Director
Mr. Christian Guillemot
Show More
Senior Director of Corporate Public Communications
Michael Burk
Executive VP of Publishing & Director
Mr. Gerard Guillemot
Chief Direct to Player
Mr. Laurent Detoc
Chief Publishing Officer
Mr. Alain Corre
Show Less

See Also

Discover More
What is the Intrinsic Value of one UBI stock?

The intrinsic value of one UBI stock under the Base Case scenario is 26.407 EUR.

Is UBI stock undervalued or overvalued?

Compared to the current market price of 13.625 EUR, Ubisoft Entertainment SA is Undervalued by 48%.

Back to Top