Ubisoft Entertainment SA
PAR:UBI

Watchlist Manager
Ubisoft Entertainment SA Logo
Ubisoft Entertainment SA
PAR:UBI
Watchlist
Price: 12.64 EUR 1.73% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Ubisoft Entertainment SA?
Write Note

Relative Value

The Relative Value of one UBI stock under the Base Case scenario is 35.27 EUR. Compared to the current market price of 12.64 EUR, Ubisoft Entertainment SA is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UBI Relative Value
Base Case
35.27 EUR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
54
Median 3Y
1.7
Median 5Y
2.4
Industry
1.5
Forward
0.8
vs History
vs Industry
27
Median 3Y
-6.7
Median 5Y
-7.9
Industry
17.9
Forward
-203.1
vs History
93
vs Industry
49
Median 3Y
5.3
Median 5Y
7.1
Industry
11.5
vs History
71
vs Industry
40
Median 3Y
4.1
Median 5Y
5
Industry
15.7
vs History
96
vs Industry
47
Median 3Y
2.1
Median 5Y
2.9
Industry
1.7
vs History
92
vs Industry
41
Median 3Y
2
Median 5Y
2.6
Industry
1.6
Forward
1.5
vs History
90
vs Industry
57
Median 3Y
2.3
Median 5Y
2.9
Industry
3.3
vs History
80
vs Industry
50
Median 3Y
4.5
Median 5Y
5.6
Industry
8.7
Forward
3.7
vs History
22
vs Industry
30
Median 3Y
15.1
Median 5Y
18.1
Industry
12.2
Forward
2 228.6
vs History
87
vs Industry
42
Median 3Y
6.7
Median 5Y
7.4
Industry
10.6
vs History
87
vs Industry
37
Median 3Y
7.9
Median 5Y
8.5
Industry
13.4
vs History
92
vs Industry
52
Median 3Y
1.2
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

UBI Competitors Multiples
Ubisoft Entertainment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Ubisoft Entertainment SA
PAR:UBI
1.7B EUR 0.8 -30.3 3.3 56.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.7T JPY 7.6 32.6 22.5 23.4
SG
Sea Ltd
NYSE:SE
63B USD 4.1 647.6 81.9 202.3
CN
NetEase Inc
NASDAQ:NTES
59.5B USD 4.1 15.8 10.4 11.2
US
Roblox Corp
NYSE:RBLX
39.2B USD 11.6 -37.7 -40.1 -32.2
US
Electronic Arts Inc
NASDAQ:EA
38.7B USD 5.2 37 19.4 24.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
32B USD 5.9 -8.8 55.9 -69.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31.5 9.5 10.2
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
FR
Ubisoft Entertainment SA
PAR:UBI
Average P/E: 105.7
Negative Multiple: -30.3
31%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.6
8%
4
SG
Sea Ltd
NYSE:SE
647.6
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.8
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31.5
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Ubisoft Entertainment SA
PAR:UBI
Average EV/EBITDA: 25.1
3.3
-3%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.5
7%
3.2
SG
Sea Ltd
NYSE:SE
81.9
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.4
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.4
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.9
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.5
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Ubisoft Entertainment SA
PAR:UBI
Average EV/EBIT: 42.8
56.4
18%
3.1
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.4
N/A N/A
SG
Sea Ltd
NYSE:SE
202.3
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.9
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.7 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.2
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top