Ubisoft Entertainment SA
PAR:UBI

Watchlist Manager
Ubisoft Entertainment SA Logo
Ubisoft Entertainment SA
PAR:UBI
Watchlist
Price: 12.72 EUR 1.88% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Ubisoft Entertainment SA?
Write Note

Income Statement

Earnings Waterfall
Ubisoft Entertainment SA

Revenue
2.1B EUR
Cost of Revenue
-206.2m EUR
Gross Profit
1.9B EUR
Operating Expenses
-1.9B EUR
Operating Income
52.6m EUR
Other Expenses
-107.2m EUR
Net Income
-54.6m EUR

Income Statement
Ubisoft Entertainment SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
623
N/A
638
+2%
664
+4%
680
+2%
716
+5%
845
+18%
948
+12%
1 120
+18%
1 113
-1%
1 170
+5%
991
-15%
871
-12%
966
+11%
1 039
+8%
1 027
-1%
1 061
+3%
1 092
+3%
1 256
+15%
1 270
+1%
1 007
-21%
1 198
+19%
1 464
+22%
1 187
-19%
1 394
+17%
1 468
+5%
1 460
-1%
1 645
+13%
1 732
+5%
2 033
+17%
1 846
-9%
1 776
-4%
1 595
-10%
1 654
+4%
2 224
+34%
2 218
0%
2 125
-4%
2 105
-1%
1 814
-14%
1 919
+6%
2 301
+20%
2 137
-7%
Gross Profit
Cost of Revenue
(183)
(178)
(181)
(186)
(198)
(241)
(265)
(312)
(363)
(416)
(368)
(358)
(376)
(365)
(341)
(343)
(340)
(343)
(347)
(285)
(300)
(337)
(284)
(305)
(307)
(271)
(292)
(297)
(332)
(329)
(315)
(253)
(258)
(326)
(328)
(270)
(247)
(217)
(224)
(204)
(206)
Gross Profit
439
N/A
460
+5%
483
+5%
494
+2%
518
+5%
604
+17%
683
+13%
808
+18%
649
-20%
754
+16%
511
-32%
513
+0%
590
+15%
674
+14%
686
+2%
718
+5%
752
+5%
914
+21%
923
+1%
722
-22%
898
+24%
1 127
+26%
903
-20%
1 089
+21%
1 161
+7%
1 189
+2%
1 353
+14%
1 435
+6%
1 701
+19%
1 517
-11%
1 461
-4%
1 342
-8%
1 396
+4%
1 898
+36%
1 891
0%
1 856
-2%
1 858
+0%
1 598
-14%
1 696
+6%
2 097
+24%
1 931
-8%
Operating Income
Operating Expenses
(438)
(426)
(449)
(495)
(509)
(569)
(600)
(676)
(606)
(640)
(617)
(585)
(711)
(753)
(687)
(673)
(712)
(821)
(873)
(797)
(851)
(966)
(876)
(933)
(978)
(988)
(1 090)
(1 175)
(1 320)
(1 308)
(1 336)
(1 300)
(1 283)
(1 498)
(1 539)
(1 514)
(1 706)
(2 081)
(2 008)
(1 775)
(1 878)
Selling, General & Administrative
(129)
(129)
(130)
(146)
(159)
(177)
(191)
(210)
(226)
(237)
(229)
(275)
(283)
(282)
(289)
(313)
(344)
(376)
(384)
(352)
(361)
(385)
(369)
(408)
(411)
(423)
(460)
(469)
(522)
(537)
(553)
(549)
(550)
(628)
(642)
(634)
(634)
(583)
(573)
(646)
(645)
Research & Development
0
0
0
0
0
0
0
0
(63)
0
(48)
(309)
(270)
(277)
(294)
(290)
(287)
(72)
(62)
(53)
(74)
(581)
(424)
(83)
(105)
(111)
(138)
(194)
(231)
(236)
(239)
(232)
(260)
(323)
(343)
(290)
(285)
(274)
(275)
(353)
(402)
Depreciation & Amortization
(138)
(83)
(67)
(81)
(115)
(230)
(235)
(254)
0
(176)
0
0
(96)
0
(69)
0
(81)
(373)
(427)
(393)
(416)
0
(83)
(442)
(462)
(454)
(494)
(512)
(569)
(536)
(543)
(519)
(473)
(548)
(554)
(591)
(782)
(1 228)
(1 164)
(776)
(831)
Other Operating Expenses
(169)
(214)
(252)
(268)
(235)
(162)
(174)
(212)
(317)
(227)
(340)
(0)
(63)
(194)
(35)
(69)
0
0
0
1
0
0
0
0
0
0
0
(0)
2
0
0
0
(0)
0
0
0
(5)
5
5
0
0
Operating Income
2
N/A
33
+1 764%
35
+4%
(1)
N/A
9
N/A
35
+303%
82
+137%
132
+60%
144
+9%
113
-21%
6
-95%
(72)
N/A
(121)
-68%
(79)
+35%
(2)
+98%
46
N/A
40
-12%
92
+129%
50
-46%
(75)
N/A
47
N/A
161
+244%
27
-83%
156
+476%
183
+17%
201
+10%
263
+31%
261
-1%
381
+46%
208
-45%
125
-40%
41
-67%
113
+174%
400
+253%
352
-12%
342
-3%
152
-56%
(483)
N/A
(312)
+35%
321
N/A
53
-84%
Pre-Tax Income
Interest Income Expense
(10)
9
39
29
(0)
(2)
(2)
(15)
(3)
4
(0)
5
(8)
(9)
(5)
(6)
(6)
(4)
(5)
(7)
(6)
(4)
(8)
(13)
(7)
(13)
(23)
(22)
(21)
(23)
(23)
(18)
(18)
(26)
(28)
(24)
(15)
(19)
(39)
(56)
(73)
Non-Reccuring Items
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(1)
(1)
0
0
0
(4)
(16)
(23)
(17)
(22)
(20)
(19)
(19)
(25)
(31)
(38)
(30)
(49)
(51)
(101)
(134)
(110)
(85)
(100)
(151)
(103)
(42)
(8)
(27)
Total Other Income
(6)
(11)
(13)
(19)
(4)
24
29
42
31
(8)
(10)
0
5
6
1
8
16
8
17
17
6
4
0
(1)
(4)
(3)
(0)
8
84
13
(64)
(1)
(1)
(26)
(27)
(24)
(25)
1
(6)
(3)
7
Pre-Tax Income
(14)
N/A
32
N/A
61
+92%
9
-86%
5
-47%
56
+1 114%
110
+97%
159
+45%
171
+7%
109
-36%
(4)
N/A
(67)
-1 431%
(126)
-88%
(84)
+33%
(5)
+94%
48
N/A
49
+3%
92
+86%
47
-49%
(88)
N/A
30
N/A
140
+368%
(0)
N/A
123
N/A
152
+24%
160
+5%
208
+30%
209
+0%
415
+99%
148
-64%
(13)
N/A
(79)
-502%
(39)
+50%
238
N/A
213
-10%
193
-9%
(39)
N/A
(604)
-1 441%
(399)
+34%
255
N/A
(40)
N/A
Net Income
Tax Provision
6
(7)
(14)
3
(2)
(15)
(33)
(49)
(53)
(40)
(3)
24
45
32
6
(11)
(7)
(27)
(12)
22
(21)
(53)
(0)
(30)
(50)
(51)
(54)
(69)
(114)
(48)
(26)
(46)
(64)
(133)
(129)
(114)
(73)
109
60
(97)
(14)
Income from Continuing Operations
(8)
25
46
12
3
41
77
110
118
69
(7)
(44)
(81)
(52)
1
37
42
65
35
(66)
9
87
(0)
93
102
108
153
139
301
100
(40)
(124)
(103)
105
85
80
(112)
(495)
(339)
158
(54)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
(2)
(3)
(0)
0
1
1
(0)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8)
N/A
25
N/A
46
+88%
12
-74%
3
-77%
41
+1 351%
92
+126%
110
+20%
103
-6%
69
-33%
(7)
N/A
(44)
-506%
(81)
-86%
(52)
+36%
1
N/A
37
+6 710%
42
+13%
65
+54%
35
-46%
(66)
N/A
9
N/A
87
+871%
(0)
N/A
93
N/A
102
+10%
108
+5%
153
+42%
139
-9%
301
+116%
100
-67%
(40)
N/A
(126)
-215%
(104)
+17%
103
N/A
82
-21%
79
-3%
(112)
N/A
(494)
-342%
(338)
+32%
158
N/A
(55)
N/A
EPS (Diluted)
-0.11
N/A
0.34
N/A
0.65
+91%
0.09
-86%
0.03
-67%
0.43
+1 333%
0.96
+123%
1.14
+19%
1.04
-9%
0.71
-32%
-0.08
N/A
-0.46
-475%
-0.86
-87%
-0.55
+36%
0.01
N/A
0.38
+3 700%
0.43
+13%
0.63
+47%
0.34
-46%
-0.63
N/A
0.08
N/A
0.77
+863%
-0.02
N/A
0.82
N/A
0.91
+11%
0.92
+1%
1.39
+51%
1.14
-18%
2.49
+118%
0.84
-66%
-0.37
N/A
-1.12
-203%
-0.86
+23%
0.82
N/A
0.66
-20%
0.62
-6%
-0.93
N/A
-4.08
-339%
-2.74
+33%
1.24
N/A
-0.42
N/A

See Also

Discover More