Ubisoft Entertainment SA
PAR:UBI

Watchlist Manager
Ubisoft Entertainment SA Logo
Ubisoft Entertainment SA
PAR:UBI
Watchlist
Price: 12.64 EUR 1.73% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Ubisoft Entertainment SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ubisoft Entertainment SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
25
46
12
3
41
92
110
103
69
(7)
(44)
(81)
(52)
1
37
42
65
35
(66)
9
87
(0)
93
102
108
153
139
301
100
(40)
(124)
(103)
105
85
80
(112)
(495)
(339)
158
(54)
Depreciation & Amortization
143
135
159
193
230
235
254
236
235
225
305
411
405
316
290
304
370
429
407
431
511
435
463
480
475
513
544
601
584
594
619
605
659
636
672
915
1 287
1 161
776
848
Other Non-Cash Items
2
5
(8)
(15)
6
(4)
0
22
22
26
14
9
14
6
(5)
(11)
25
(22)
(32)
22
50
14
67
97
76
97
122
161
120
98
113
116
207
227
201
143
(29)
41
170
71
Cash Taxes Paid
0
0
5
0
7
9
19
30
26
41
12
(10)
13
12
8
6
9
12
10
5
56
55
28
35
36
33
33
39
69
100
72
74
83
91
91
99
79
78
111
112
Cash Interest Paid
0
0
6
0
5
6
5
5
4
0
2
7
7
4
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
23
5
(12)
1
14
(6)
53
53
(22)
(66)
(33)
(2)
26
21
35
(28)
(58)
(37)
(19)
72
6
(85)
(283)
12
(13)
(203)
(114)
(228)
168
313
(8)
(11)
(13)
(168)
(247)
82
(74)
(406)
(566)
(237)
Cash from Operating Activities
193
N/A
191
-1%
151
-21%
182
+20%
290
+60%
317
+9%
418
+32%
415
-1%
304
-27%
178
-42%
241
+36%
337
+40%
393
+17%
344
-13%
358
+4%
308
-14%
403
+31%
404
+0%
291
-28%
534
+83%
654
+23%
364
-44%
341
-6%
692
+103%
646
-7%
560
-13%
691
+23%
835
+21%
972
+16%
966
-1%
600
-38%
606
+1%
958
+58%
780
-19%
706
-9%
1 027
+46%
690
-33%
457
-34%
538
+18%
627
+17%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
(30)
0
(20)
(33)
(22)
(25)
(26)
(21)
(25)
(31)
(43)
(55)
(56)
(52)
(42)
(45)
(63)
(64)
(59)
(66)
(74)
(90)
(105)
(97)
(97)
(99)
(91)
(88)
(72)
(53)
(116)
(114)
Other Items
(166)
(143)
(180)
(259)
(280)
(258)
(342)
(385)
(283)
(292)
(339)
(342)
(333)
(339)
(352)
(350)
(368)
(393)
(415)
(422)
(425)
(448)
(489)
(497)
(603)
(607)
(701)
(645)
(574)
(723)
(800)
(838)
(771)
(825)
(917)
(1 015)
(1 035)
(965)
(891)
(830)
Cash from Investing Activities
(166)
N/A
(143)
+14%
(180)
-26%
(259)
-44%
(280)
-8%
(258)
+8%
(342)
-33%
(385)
-13%
(314)
+19%
(322)
-3%
(359)
-12%
(375)
-5%
(355)
+5%
(364)
-3%
(378)
-4%
(372)
+2%
(394)
-6%
(424)
-8%
(458)
-8%
(476)
-4%
(481)
-1%
(500)
-4%
(532)
-6%
(542)
-2%
(666)
-23%
(672)
-1%
(760)
-13%
(711)
+6%
(648)
+9%
(812)
-25%
(905)
-11%
(936)
-3%
(868)
+7%
(923)
-6%
(1 008)
-9%
(1 103)
-9%
(1 107)
0%
(1 017)
+8%
(1 008)
+1%
(943)
+6%
Financing Cash Flow
Net Issuance of Common Stock
7
37
40
40
107
82
15
21
12
5
5
1
1
(0)
(1)
1
6
42
66
37
19
9
(55)
7
(58)
(96)
(363)
(256)
(70)
(86)
117
119
107
24
(43)
26
100
57
56
37
Net Issuance of Debt
4
(16)
(18)
3
(121)
(124)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(22)
(18)
23
60
103
47
165
181
3
452
455
9
409
462
32
481
315
(25)
597
369
(99)
44
443
393
148
(65)
Other
0
0
(1)
0
(1)
(2)
0
0
0
0
0
22
22
0
0
0
0
1
0
(0)
(0)
1
0
0
(0)
(0)
1
4
(1)
(1)
(0)
(0)
(240)
(198)
240
195
0
0
(0)
0
Cash from Financing Activities
11
N/A
21
+86%
21
+1%
43
+100%
(15)
N/A
(44)
-194%
16
N/A
20
+30%
11
-44%
5
-59%
4
-7%
22
+409%
22
+2%
(1)
N/A
(23)
-2 269%
(17)
+25%
29
N/A
102
+250%
169
+65%
83
-51%
184
+121%
191
+4%
(52)
N/A
459
N/A
397
-14%
(87)
N/A
48
N/A
209
+337%
(40)
N/A
394
N/A
432
+10%
94
-78%
464
+395%
194
-58%
99
-49%
265
+169%
544
+105%
450
-17%
205
-55%
(28)
N/A
Change in Cash
Effect of Foreign Exchange Rates
2
0
(3)
0
3
3
3
3
2
(1)
1
5
(3)
(1)
8
13
5
(11)
(16)
7
33
12
(7)
(2)
(0)
(12)
(28)
(10)
11
18
(19)
(33)
25
27
30
29
(53)
(32)
3
(28)
Net Change in Cash
39
N/A
69
+76%
(10)
N/A
(34)
-254%
(2)
+93%
18
N/A
95
+428%
53
-44%
4
-93%
(141)
N/A
(112)
+20%
(12)
+90%
57
N/A
(23)
N/A
(36)
-57%
(69)
-92%
43
N/A
71
+65%
(14)
N/A
148
N/A
390
+164%
67
-83%
(250)
N/A
605
N/A
377
-38%
(211)
N/A
(49)
+77%
322
N/A
295
-8%
565
+92%
108
-81%
(269)
N/A
578
N/A
78
-87%
(174)
N/A
218
N/A
73
-66%
(142)
N/A
(262)
-84%
(372)
-42%
Free Cash Flow
Free Cash Flow
193
N/A
191
-1%
151
-21%
182
+20%
290
+60%
317
+9%
418
+32%
415
-1%
274
-34%
178
-35%
222
+25%
304
+37%
371
+22%
319
-14%
332
+4%
286
-14%
378
+32%
374
-1%
248
-34%
479
+93%
598
+25%
312
-48%
298
-4%
646
+117%
583
-10%
496
-15%
632
+27%
769
+22%
898
+17%
876
-2%
495
-43%
509
+3%
861
+69%
681
-21%
615
-10%
939
+53%
618
-34%
404
-35%
421
+4%
514
+22%

See Also

Discover More