TotalEnergies SE (PAR:TTE)

Watchlist Manager

Watchlist

Price: 51.68 EUR -0.48%

Market Cap: 119.4B EUR

Have any thoughts about
TotalEnergies SE?

Write Note

Section:

Relative Value

The Relative Value of one TTE stock under the Base Case scenario is 81.17 EUR. Compared to the current market price of 51.68 EUR, TotalEnergies SE is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TTE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.6

P/S

vs History	58
vs Industry	61

Median 5Y

0.7

Industry

1.3

Forward

0.6

More Details

7.4

P/E

vs History	57
vs Industry	29

Median 5Y

7.5

Industry

9.6

Forward

6.4

More Details

3.5

P/OCF

vs History	76
vs Industry	31

Median 5Y

4.1

Industry

4.9

More Details

8.6

P/FCFE

vs History	49
vs Industry	17

Median 5Y

8.6

Industry

10.2

More Details

P/B

vs History	52
vs Industry	34

Median 5Y

1.1

Industry

1.2

More Details

0.7

EV/S

vs History	65
vs Industry	65

Median 5Y

0.7

Industry

1.8

Forward

0.6

More Details

EV/GP

vs History	61
vs Industry	64

Median 5Y

2.1

Industry

4.4

More Details

3.2

EV/EBITDA

vs History	55
vs Industry	40

Median 5Y

3.5

Industry

Forward

3.3

More Details

4.9

EV/EBIT

vs History	63
vs Industry	38

Median 5Y

5.3

Industry

8.5

Forward

4.8

More Details

3.9

EV/OCF

vs History	74
vs Industry	39

Median 5Y

4.5

Industry

6.5

More Details

7.5

EV/FCFF

vs History	65
vs Industry	30

Median 5Y

8.2

Industry

10.7

More Details

0.7

EV/IC

vs History	47
vs Industry	42

Median 5Y

0.7

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		TotalEnergies SE PAR:TTE	117.7B EUR	0.6	7.4	3.2	4.9
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	3.6	15.4	7.1	7.9
US		Exxon Mobil Corp NYSE:XOM	461.5B USD	1.4	13.7	6.8	10.6
US		Chevron Corp NYSE:CVX	253.4B USD	1.3	15.3	6.9	13
NL	R	Royal Dutch Shell PLC OTC:RYDAF	186.3B USD	0.6	11.9	3.3	6.2
UK		Shell PLC LSE:SHEL	151.4B GBP	0.6	12.1	43.8	82.9
CN		PetroChina Co Ltd SSE:601857	1.4T CNY	0.5	8.3	5.4	5.4
CN		China Petroleum & Chemical Corp SSE:600028	776.7B CNY	0.2	15	16.7	16.7
UK		BP PLC LSE:BP	62.7B GBP	0.4	10.7	63	110.5
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	479.2B BRL	1	5.7	2.7	3.7
NO		Equinor ASA OSE:EQNR	743.1B NOK	0.6	6.7	1.3	1.7

				Revenue Growth	P/S to Growth
FR		TotalEnergies SE PAR:TTE	Average P/S: 1 0.6	-2%	N/A
SA		Saudi Arabian Oil Co SAU:2222	3.6	-6%	N/A
US		Exxon Mobil Corp NYSE:XOM	1.4	2%	0.6
US		Chevron Corp NYSE:CVX	1.3	2%	0.6
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.6	-2%	N/A
UK		Shell PLC LSE:SHEL	0.6	-2%	N/A
CN		PetroChina Co Ltd SSE:601857	0.5	5%	0.1
CN		China Petroleum & Chemical Corp SSE:600028	0.2	3%	0.1
UK		BP PLC LSE:BP	0.4	-2%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1	1%	0.8
NO		Equinor ASA OSE:EQNR	0.6	-13%	N/A

				Earnings Growth	P/E to Growth
FR		TotalEnergies SE PAR:TTE	Average P/E: 11.1 7.4	-8%	N/A
SA		Saudi Arabian Oil Co SAU:2222	15.4	-5%	N/A
US		Exxon Mobil Corp NYSE:XOM	13.7	15%	0.9
US		Chevron Corp NYSE:CVX	15.3	10%	1.6
NL	R	Royal Dutch Shell PLC OTC:RYDAF	11.9	28%	0.4
UK		Shell PLC LSE:SHEL	12.1	28%	0.4
CN		PetroChina Co Ltd SSE:601857	8.3	10%	0.8
CN		China Petroleum & Chemical Corp SSE:600028	15	19%	0.8
UK		BP PLC LSE:BP	10.7	-18%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.7	-7%	N/A
NO		Equinor ASA OSE:EQNR	6.7	-25%	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		TotalEnergies SE PAR:TTE	Average EV/EBITDA: 14.6 3.2	-12%	N/A
SA		Saudi Arabian Oil Co SAU:2222	7.1	-3%	N/A
US		Exxon Mobil Corp NYSE:XOM	6.8	22%	0.3
US		Chevron Corp NYSE:CVX	6.9	32%	0.2
NL	R	Royal Dutch Shell PLC OTC:RYDAF	3.3	-17%	N/A
UK		Shell PLC LSE:SHEL	43.8	-17%	N/A
CN		PetroChina Co Ltd SSE:601857	5.4	76%	0.1
CN		China Petroleum & Chemical Corp SSE:600028	16.7	165%	0.1
UK		BP PLC LSE:BP	63	-15%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	2.7	5%	0.5
NO		Equinor ASA OSE:EQNR	1.3	-22%	N/A

				EBIT Growth	EV/EBIT to Growth
FR		TotalEnergies SE PAR:TTE	Average EV/EBIT: 24 4.9	-19%	N/A
SA		Saudi Arabian Oil Co SAU:2222	7.9	-3%	N/A
US		Exxon Mobil Corp NYSE:XOM	10.6	15%	0.7
US		Chevron Corp NYSE:CVX	13	34%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	6.2	-13%	N/A
UK		Shell PLC LSE:SHEL	82.9	-13%	N/A
CN		PetroChina Co Ltd SSE:601857	5.4	-7%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	16.7	16%	1
UK		BP PLC LSE:BP	110.5	-25%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.7	1%	4.7
NO		Equinor ASA OSE:EQNR	1.7	-27%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	37.11 USD 0.87%
	Mohawk Industries Inc NYSE:MHK	117.93 USD 0.95%
	Ardmore Shipping Corp NYSE:ASC	11.39 USD 0.89%
	ASGN Inc NYSE:ASGN	83 USD -2%
	Skyworks Solutions Inc NASDAQ:SWKS	89.26 USD 1.13%
	Weatherford International PLC NASDAQ:WFRD	69.12 USD 0.82%

	Johnson & Johnson NYSE:JNJ	144.265 USD 0.48%
	Bank of America Corp NYSE:BAC	43.945 USD 1.3%
	Mastercard Inc NYSE:MA	524.22 USD 0.18%
	Salesforce Inc NYSE:CRM	342.285 USD 1.8%
	Abbvie Inc NYSE:ABBV	174.99 USD 2.02%
	Home Depot Inc NYSE:HD	387.835 USD 0.73%

	Arista Networks Inc NYSE:ANET	111.465 USD 2.2%
	Visa Inc NYSE:V	314.67 USD -0.07%
	Texas Pacific Land Corp NYSE:TPL	1 100.42 USD 0.37%
	KLA Corp NASDAQ:KLAC	629.15 USD 1.12%
	Manhattan Associates Inc NASDAQ:MANH	280.79 USD -0.62%
	Pinduoduo Inc NASDAQ:PDD	99.82 USD -1.17%

	Salesforce Inc NYSE:CRM	342.285 USD 1.8%
	Accenture PLC NYSE:ACN	366.37 USD -1.56%
	ServiceNow Inc NYSE:NOW	1 083.32 USD 0.79%
	EOG Resources Inc NYSE:EOG	119.02 USD 0.68%
	Copart Inc NASDAQ:CPRT	58.49 USD 0.07%
	Applied Materials Inc NASDAQ:AMAT	162.38 USD 0.58%

TotalEnergies SE
PAR:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples
TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	51.68 69.48
Price Target

TotalEnergies SE PAR:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

TotalEnergies SE
PAR:TTE

TTE Competitors Multiples
TotalEnergies SE Competitors