TotalEnergies SE
PAR:TTE
TotalEnergies SE
PAR:TTE
Price:
57.96
EUR
-0.75%
Market Closed
Market Cap:
129B
EUR
Income Statement
Earnings Waterfall
TotalEnergies SE
TotalEnergies SE
|
Revenue
|
195.6B
USD
|
|
Cost of Revenue
|
-127.7B
USD
|
|
Gross Profit
|
67.9B
USD
|
|
Operating Expenses
|
-42.1B
USD
|
|
Operating Income
|
25.9B
USD
|
|
Other Expenses
|
-10.4B
USD
|
|
Net Income
|
15.5B
USD
|
Income Statement
TotalEnergies SE
TotalEnergies SE
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
212 018
N/A
|
194 126
-8%
|
177 188
-9%
|
157 863
-11%
|
143 421
-9%
|
133 980
-7%
|
126 422
-6%
|
123 350
-2%
|
127 925
+4%
|
136 496
+7%
|
139 267
+2%
|
144 524
+4%
|
149 099
+3%
|
156 298
+5%
|
167 918
+7%
|
179 236
+7%
|
184 106
+3%
|
185 938
+1%
|
185 038
0%
|
179 176
-3%
|
176 249
-2%
|
169 702
-4%
|
146 062
-14%
|
130 741
-10%
|
119 704
-8%
|
119 760
+0%
|
139 831
+17%
|
161 684
+16%
|
184 634
+14%
|
209 951
+14%
|
238 763
+14%
|
254 655
+7%
|
263 310
+3%
|
257 669
-2%
|
238 682
-7%
|
228 133
-4%
|
218 945
-4%
|
212 519
-3%
|
210 244
-1%
|
203 260
-3%
|
195 610
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(150 133)
|
(136 005)
|
(121 987)
|
(107 599)
|
(95 558)
|
(88 711)
|
(83 540)
|
(80 476)
|
(84 029)
|
(90 727)
|
(92 517)
|
(95 926)
|
(99 693)
|
(105 115)
|
(113 445)
|
(121 437)
|
(126 411)
|
(127 270)
|
(126 263)
|
(121 491)
|
(115 775)
|
(112 333)
|
(93 880)
|
(83 017)
|
(75 672)
|
(73 854)
|
(89 120)
|
(104 752)
|
(120 160)
|
(136 633)
|
(155 548)
|
(164 483)
|
(171 049)
|
(167 766)
|
(155 122)
|
(147 289)
|
(143 041)
|
(137 985)
|
(136 723)
|
(134 472)
|
(127 664)
|
|
| Gross Profit |
61 885
N/A
|
58 121
-6%
|
55 201
-5%
|
50 264
-9%
|
47 863
-5%
|
45 269
-5%
|
42 882
-5%
|
42 874
0%
|
43 896
+2%
|
45 769
+4%
|
46 750
+2%
|
48 598
+4%
|
49 406
+2%
|
51 183
+4%
|
54 473
+6%
|
57 799
+6%
|
57 695
0%
|
58 668
+2%
|
58 775
+0%
|
57 685
-2%
|
60 474
+5%
|
57 369
-5%
|
52 182
-9%
|
47 724
-9%
|
44 032
-8%
|
45 906
+4%
|
50 711
+10%
|
56 932
+12%
|
64 474
+13%
|
73 318
+14%
|
83 215
+13%
|
90 172
+8%
|
92 261
+2%
|
89 903
-3%
|
83 560
-7%
|
80 844
-3%
|
75 904
-6%
|
74 534
-2%
|
73 521
-1%
|
68 788
-6%
|
67 946
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(40 534)
|
(51 013)
|
(49 375)
|
(48 846)
|
(44 296)
|
(41 005)
|
(41 288)
|
(40 603)
|
(37 126)
|
(34 750)
|
(34 204)
|
(34 394)
|
(42 303)
|
(39 879)
|
(41 345)
|
(42 471)
|
(40 416)
|
(40 575)
|
(41 157)
|
(41 389)
|
(43 079)
|
(41 876)
|
(40 681)
|
(38 939)
|
(39 121)
|
(37 996)
|
(38 458)
|
(39 681)
|
(40 640)
|
(40 929)
|
(41 864)
|
(41 771)
|
(45 029)
|
(40 936)
|
(40 976)
|
(45 818)
|
(42 473)
|
(41 094)
|
(40 531)
|
(40 838)
|
(42 053)
|
|
| Research & Development |
(1 964)
|
(1 982)
|
(2 033)
|
(1 875)
|
(1 991)
|
(1 548)
|
(1 732)
|
(1 731)
|
(1 264)
|
(1 267)
|
(930)
|
(837)
|
(864)
|
(871)
|
(830)
|
(883)
|
(1 783)
|
(881)
|
(893)
|
(755)
|
(1 753)
|
(637)
|
(581)
|
(624)
|
(1 626)
|
(758)
|
(767)
|
(755)
|
(1 564)
|
(709)
|
(703)
|
(647)
|
(1 336)
|
(532)
|
(477)
|
(651)
|
(573)
|
(569)
|
(604)
|
(931)
|
(999)
|
|
| Depreciation & Amortization |
(11 839)
|
(12 966)
|
(12 868)
|
(13 131)
|
(18 052)
|
(16 528)
|
(16 465)
|
(16 056)
|
(11 544)
|
(11 169)
|
(11 185)
|
(11 227)
|
(16 295)
|
(14 347)
|
(14 574)
|
(14 771)
|
(12 443)
|
(12 790)
|
(13 376)
|
(14 188)
|
(15 077)
|
(14 980)
|
(14 685)
|
(13 901)
|
(13 655)
|
(12 857)
|
(12 660)
|
(12 629)
|
(13 136)
|
(12 909)
|
(12 842)
|
(12 596)
|
(12 658)
|
(11 211)
|
(11 132)
|
(11 261)
|
(12 762)
|
(12 495)
|
(12 512)
|
(12 849)
|
(12 025)
|
|
| Other Operating Expenses |
(26 731)
|
(36 065)
|
(34 474)
|
(33 840)
|
(24 253)
|
(22 929)
|
(23 091)
|
(22 816)
|
(24 318)
|
(22 314)
|
(22 089)
|
(22 330)
|
(25 144)
|
(24 661)
|
(25 941)
|
(26 817)
|
(26 190)
|
(26 904)
|
(26 888)
|
(26 446)
|
(26 249)
|
(26 259)
|
(25 415)
|
(24 414)
|
(23 840)
|
(24 381)
|
(25 031)
|
(26 297)
|
(25 940)
|
(27 311)
|
(28 319)
|
(28 528)
|
(31 035)
|
(29 193)
|
(29 367)
|
(33 906)
|
(29 138)
|
(28 030)
|
(27 415)
|
(27 058)
|
(29 029)
|
|
| Operating Income |
21 351
N/A
|
7 108
-67%
|
5 826
-18%
|
1 418
-76%
|
3 567
+152%
|
4 264
+20%
|
1 594
-63%
|
2 271
+42%
|
6 770
+198%
|
11 019
+63%
|
12 546
+14%
|
14 204
+13%
|
7 103
-50%
|
11 304
+59%
|
13 128
+16%
|
15 328
+17%
|
17 279
+13%
|
18 093
+5%
|
17 618
-3%
|
16 296
-8%
|
17 395
+7%
|
15 493
-11%
|
11 501
-26%
|
8 785
-24%
|
4 911
-44%
|
7 910
+61%
|
12 253
+55%
|
17 251
+41%
|
23 834
+38%
|
32 389
+36%
|
41 351
+28%
|
48 401
+17%
|
47 232
-2%
|
48 967
+4%
|
42 584
-13%
|
35 026
-18%
|
33 431
-5%
|
33 440
+0%
|
32 990
-1%
|
27 950
-15%
|
25 893
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 022
|
2 090
|
1 933
|
1 488
|
2 680
|
1 363
|
1 391
|
1 386
|
2 305
|
1 082
|
500
|
329
|
1 893
|
328
|
971
|
1 203
|
1 547
|
1 122
|
757
|
1 225
|
1 249
|
953
|
(85)
|
(1 278)
|
(924)
|
(1 159)
|
(1 439)
|
(31)
|
1 736
|
1 051
|
175
|
(1 349)
|
(3 707)
|
(2 549)
|
(616)
|
393
|
826
|
(143)
|
222
|
(272)
|
345
|
|
| Non-Reccuring Items |
(10 654)
|
0
|
0
|
0
|
595
|
(1 395)
|
(961)
|
(1 008)
|
(1 587)
|
(3 393)
|
(4 267)
|
(4 059)
|
2 644
|
152
|
871
|
832
|
(505)
|
(675)
|
(1 157)
|
(2 111)
|
(957)
|
(4 290)
|
(12 662)
|
(12 251)
|
(10 960)
|
(8 881)
|
(5)
|
78
|
497
|
(2 911)
|
(3 778)
|
(3 954)
|
(49)
|
(3 645)
|
(3 777)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
145
|
126
|
136
|
150
|
(403)
|
288
|
342
|
422
|
(312)
|
367
|
347
|
276
|
(312)
|
317
|
353
|
432
|
(255)
|
330
|
306
|
172
|
(377)
|
70
|
191
|
175
|
(45)
|
198
|
73
|
157
|
(114)
|
228
|
189
|
220
|
(190)
|
360
|
493
|
534
|
554
|
558
|
576
|
556
|
568
|
|
| Pre-Tax Income |
12 864
N/A
|
9 324
-28%
|
7 895
-15%
|
3 056
-61%
|
6 439
+111%
|
4 520
-30%
|
2 366
-48%
|
3 071
+30%
|
7 176
+134%
|
9 075
+26%
|
9 126
+1%
|
10 750
+18%
|
11 328
+5%
|
12 101
+7%
|
15 323
+27%
|
17 795
+16%
|
18 066
+2%
|
18 870
+4%
|
17 524
-7%
|
15 582
-11%
|
17 310
+11%
|
12 226
-29%
|
(1 055)
N/A
|
(4 569)
-333%
|
(7 018)
-54%
|
(1 932)
+72%
|
10 882
N/A
|
17 455
+60%
|
25 953
+49%
|
30 757
+19%
|
37 937
+23%
|
43 318
+14%
|
43 286
0%
|
43 133
0%
|
38 684
-10%
|
35 953
-7%
|
34 811
-3%
|
33 855
-3%
|
33 788
0%
|
28 234
-16%
|
26 806
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 614)
|
(6 001)
|
(4 688)
|
(2 312)
|
(1 653)
|
(621)
|
638
|
848
|
(970)
|
(1 711)
|
(1 853)
|
(2 694)
|
(3 029)
|
(3 932)
|
(5 547)
|
(6 695)
|
(6 516)
|
(6 829)
|
(6 313)
|
(5 613)
|
(5 872)
|
(3 926)
|
(1 871)
|
(1 021)
|
(318)
|
(1 994)
|
(4 087)
|
(6 089)
|
(9 587)
|
(12 752)
|
(16 427)
|
(19 812)
|
(22 242)
|
(21 509)
|
(18 712)
|
(16 039)
|
(13 301)
|
(12 172)
|
(12 410)
|
(11 185)
|
(10 775)
|
|
| Income from Continuing Operations |
4 250
|
3 323
|
3 207
|
744
|
4 786
|
3 899
|
3 004
|
3 919
|
6 206
|
7 364
|
7 273
|
8 056
|
8 299
|
8 169
|
9 776
|
11 100
|
11 550
|
12 041
|
11 211
|
9 969
|
11 438
|
8 300
|
(2 926)
|
(5 590)
|
(7 336)
|
(3 926)
|
6 795
|
11 366
|
16 366
|
18 005
|
21 510
|
23 506
|
21 044
|
21 624
|
19 972
|
19 914
|
21 510
|
21 683
|
21 378
|
17 049
|
16 031
|
|
| Income to Minority Interest |
(6)
|
249
|
232
|
311
|
301
|
131
|
143
|
103
|
(10)
|
75
|
115
|
102
|
332
|
249
|
326
|
235
|
(104)
|
(120)
|
(255)
|
(170)
|
(171)
|
(110)
|
(9)
|
57
|
94
|
(6)
|
(152)
|
(280)
|
(334)
|
(373)
|
(392)
|
(407)
|
(518)
|
(485)
|
(437)
|
(329)
|
(126)
|
(135)
|
(131)
|
(184)
|
(273)
|
|
| Net Income (Common) |
4 244
N/A
|
3 572
-16%
|
3 439
-4%
|
1 055
-69%
|
5 087
+382%
|
4 030
-21%
|
3 147
-22%
|
4 022
+28%
|
5 993
+49%
|
7 236
+21%
|
7 185
-1%
|
7 955
+11%
|
8 329
+5%
|
8 116
-3%
|
9 800
+21%
|
11 033
+13%
|
11 131
+1%
|
11 531
+4%
|
10 434
-10%
|
9 204
-12%
|
10 914
+19%
|
7 840
-28%
|
(3 224)
N/A
|
(5 833)
-81%
|
(7 550)
-29%
|
(4 258)
+44%
|
6 294
N/A
|
10 727
+70%
|
15 664
+46%
|
17 258
+10%
|
20 751
+20%
|
22 754
+10%
|
20 195
-11%
|
20 827
+3%
|
19 236
-8%
|
19 286
+0%
|
21 090
+9%
|
21 260
+1%
|
20 969
-1%
|
16 594
-21%
|
15 486
-7%
|
|
| EPS (Diluted) |
1.87
N/A
|
1.56
-17%
|
1.5
-4%
|
0.43
-71%
|
2.18
+407%
|
1.7
-22%
|
1.29
-24%
|
1.62
+26%
|
2.51
+55%
|
2.87
+14%
|
2.78
-3%
|
3.09
+11%
|
3.34
+8%
|
3.04
-9%
|
3.63
+19%
|
4.09
+13%
|
4.24
+4%
|
4.4
+4%
|
3.96
-10%
|
3.53
-11%
|
4.17
+18%
|
3.04
-27%
|
-1.24
N/A
|
-1.97
-59%
|
-2.9
-47%
|
-1.6
+45%
|
2.38
N/A
|
4.05
+70%
|
5.92
+46%
|
6.58
+11%
|
7.87
+20%
|
8.88
+13%
|
7.85
-12%
|
8.39
+7%
|
7.88
-6%
|
7.97
+1%
|
8.67
+9%
|
9.03
+4%
|
9.07
+0%
|
7.14
-21%
|
6.69
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
