Trigano SA
PAR:TRI

Watchlist Manager
Trigano SA Logo
Trigano SA
PAR:TRI
Watchlist
Price: 126.4 EUR 2.76% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
Trigano SA?
Write Note

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 166.81 EUR. Compared to the current market price of 126.4 EUR, Trigano SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
166.81 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
Forward
0.7
vs History
85
vs Industry
47
Median 3Y
8.2
Median 5Y
9.1
Industry
12
Forward
7.6
vs History
4
vs Industry
10
Median 3Y
13.1
Median 5Y
10.5
Industry
9.1
vs History
vs Industry
20
Median 3Y
18.9
Median 5Y
13.4
Industry
13.2
vs History
88
vs Industry
48
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
vs History
79
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
82
vs Industry
70
Median 3Y
2
Median 5Y
2.1
Industry
4.6
vs History
84
vs Industry
45
Median 3Y
5
Median 5Y
5.5
Industry
7.6
Forward
4.9
vs History
84
vs Industry
48
Median 3Y
5.6
Median 5Y
6.3
Industry
9.9
Forward
5.5
vs History
7
vs Industry
9
Median 3Y
11.9
Median 5Y
9.6
Industry
10
vs History
vs Industry
0
Median 3Y
17.4
Median 5Y
13.2
Industry
10.6
vs History
82
vs Industry
43
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

TRI Competitors Multiples
Trigano SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Trigano SA
PAR:TRI
2.4B EUR 0.6 6.5 4.1 4.6
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13.6 103.4 98 158.7
JP
Toyota Motor Corp
TSE:7203
39.6T JPY 0.9 9.3 6.3 9
CN
BYD Co Ltd
SZSE:002594
789.2B CNY 1.2 23.3 18 18
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.7 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
59.1B USD 0.3 5.4 4.6 8.9
DE
Mercedes-Benz Group AG
XETRA:MBG
56.6B EUR 0.4 5.2 5.3 8
DE
Dr Ing hc F Porsche AG
XETRA:P911
54.4B EUR 1 7.2 3.6 4.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.6B EUR 0.3 6.1 3.9 6.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBITDA: 16.8
4.1
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
98
22%
4.5
JP
Toyota Motor Corp
TSE:7203
6.3
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
18
61%
0.3
IT
Ferrari NV
MIL:RACE
33
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
4.6
-5%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.3
-4%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.6
4%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-3%
N/A