Trigano SA
PAR:TRI

Watchlist Manager
Trigano SA Logo
Trigano SA
PAR:TRI
Watchlist
Price: 102.5 EUR 1.79% Market Closed
Market Cap: 2B EUR

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 161.01 EUR. Compared to the current market price of 102.5 EUR, Trigano SA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
161.01 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.5
vs History
98
vs Industry
49
Median 3Y
8
Median 5Y
8.8
Industry
12.6
Forward
6.6
vs History
19
vs Industry
9
Median 3Y
13.8
Median 5Y
10.5
Industry
7.1
vs History
vs Industry
20
Median 3Y
18.9
Median 5Y
11.6
Industry
12.3
vs History
96
vs Industry
45
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4
vs History
93
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.5
vs History
95
vs Industry
65
Median 3Y
1.9
Median 5Y
2.1
Industry
4.6
vs History
98
vs Industry
44
Median 3Y
4.8
Median 5Y
5.3
Industry
7.7
Forward
3.9
vs History
98
vs Industry
46
Median 3Y
5.4
Median 5Y
6.2
Industry
10.3
Forward
4.2
vs History
19
vs Industry
9
Median 3Y
12.5
Median 5Y
9.6
Industry
7.8
vs History
vs Industry
0
Median 3Y
17.4
Median 5Y
10.4
Industry
9.5
vs History
96
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

TRI Competitors Multiples
Trigano SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Trigano SA
PAR:TRI
2B EUR 0.5 5.3 3.3 3.7
US
Tesla Inc
NASDAQ:TSLA
835.6B USD 8.7 131.2 63.5 113.5
JP
Toyota Motor Corp
TSE:7203
34.8T JPY 0.7 6.8 6.3 9.3
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.4 26.9 22.6 22.6
IT
Ferrari NV
MIL:RACE
77.7B EUR 11.6 51.1 31.2 42.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
49.6B EUR 0.2 4.6 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
47.6B EUR 0.3 4.7 5 7.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.5B EUR 0.3 6.4 4.6 8
DE
Dr Ing hc F Porsche AG
XETRA:P911
42.6B EUR 0.8 5.6 2.7 3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBITDA: 13.6
3.3
-2%
N/A
US
Tesla Inc
NASDAQ:TSLA
63.5
29%
2.2
JP
Toyota Motor Corp
TSE:7203
6.3
0%
N/A
CN
BYD Co Ltd
SZSE:002594
22.6
55%
0.4
IT
Ferrari NV
MIL:RACE
31.2
11%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5
5%
1
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.6
6%
0.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
2.7
-4%
N/A